{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/105560","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"105560","name":"KB금융","market":"KOSPI","sector":"기타 금융업","lastPrice":175700,"marketCap":62318634863800,"sharesOutstanding":354687734,"asOf":"2026-09-26T15:09:35.448Z"},"valuation":{"fiscalYear":2025,"per":10.68,"perTtm":9.86,"ttmPeriod":"25Q3~26Q2","pbr":1.06,"psr":null,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.0998,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.0587,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:41.059Z"},"price":{"high52w":186200,"low52w":110900,"fromHigh":-0.0564,"returns":[{"label":"1개월","value":0.0452},{"label":"3개월","value":0.1768},{"label":"6개월","value":0.1544},{"label":"1년","value":0.559},{"label":"3년","value":2.1772},{"label":"5년","value":2.3214}]},"dividends":[{"fiscalYear":2025,"dps":4367,"yieldPct":3.2,"payoutPct":27},{"fiscalYear":2024,"dps":3174,"yieldPct":3.5,"payoutPct":23.6},{"fiscalYear":2023,"dps":3060,"yieldPct":4.9,"payoutPct":25.5},{"fiscalYear":2022,"dps":2950,"yieldPct":5.8,"payoutPct":26},{"fiscalYear":2021,"dps":2940,"yieldPct":5.2,"payoutPct":26},{"fiscalYear":2020,"dps":1770,"yieldPct":3.9,"payoutPct":20},{"fiscalYear":2019,"dps":2210,"yieldPct":4.5,"payoutPct":26},{"fiscalYear":2018,"dps":1920,"yieldPct":4,"payoutPct":24.8}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":null,"operatingIncome":6435319000000,"netIncome":4563431000000,"controllingNetIncome":4631932000000,"ebitda":7301246000000,"fcff":16003295256102,"cfo":4108816000000,"capex":680565000000,"totalAssets":715738152000000,"totalLiabilities":656864842000000,"totalEquity":58873310000000,"cash":null,"totalDebt":69176668000000},{"fiscalYear":2024,"statement":"연결","revenue":null,"operatingIncome":8045261000000,"netIncome":5028606000000,"controllingNetIncome":5078221000000,"ebitda":8961556000000,"fcff":16109888249198,"cfo":4020186000000,"capex":626909000000,"totalAssets":757845532000000,"totalLiabilities":698030351000000,"totalEquity":59815181000000,"cash":null,"totalDebt":76171257000000},{"fiscalYear":2025,"statement":"연결","revenue":null,"operatingIncome":8517711000000,"netIncome":5840715000000,"controllingNetIncome":5833162000000,"ebitda":9432397000000,"fcff":15150644520178,"cfo":4226378000000,"capex":554969000000,"totalAssets":797923033000000,"totalLiabilities":737093044000000,"totalEquity":60829989000000,"cash":null,"totalDebt":80049270000000}],"quarterly":[{"stockCode":"105560","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":null,"operatingIncome":2334990000000,"netIncome":1655228000000,"prevYearRevenue":null,"prevYearOperatingIncome":2365392000000,"prevYearNetIncome":1601811000000,"source":"11014","updatedAt":"2026-08-26T22:18:40.687Z"},{"stockCode":"105560","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":null,"operatingIncome":1756722000000,"netIncome":738785000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:40.690Z"},{"stockCode":"105560","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":null,"operatingIncome":2727566000000,"netIncome":1916469000000,"prevYearRevenue":null,"prevYearOperatingIncome":2293028000000,"prevYearNetIncome":1699122000000,"source":"11013","updatedAt":"2026-08-26T22:18:40.153Z"},{"stockCode":"105560","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":null,"operatingIncome":2712548000000,"netIncome":2010508000000,"prevYearRevenue":null,"prevYearOperatingIncome":2132971000000,"prevYearNetIncome":1747580000000,"source":"11012","updatedAt":"2026-08-26T22:18:40.425Z"}]}