{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/107600","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"107600","name":"새빗켐","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":13150,"marketCap":74298210100,"sharesOutstanding":5650054,"asOf":"2026-09-26T15:09:35.450Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.64,"psr":1.94,"evEbitda":null,"ev":93530862819,"fcff":-12162877523,"fcffYield":-0.13,"roe":-0.3671,"revenueGrowth":{"y1":0.2655,"y3":-0.0726,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.883Z"},"price":{"high52w":40800,"low52w":10370,"fromHigh":-0.6777,"returns":[{"label":"1개월","value":-0.1947},{"label":"3개월","value":-0.0505},{"label":"6개월","value":-0.5084},{"label":"1년","value":-0.4708},{"label":"3년","value":-0.8171},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2023,"dps":200,"yieldPct":0.29,"payoutPct":null},{"fiscalYear":2022,"dps":300,"yieldPct":null,"payoutPct":18.94},{"fiscalYear":2020,"dps":50,"yieldPct":null,"payoutPct":8.25}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":48126170903,"operatingIncome":10199488063,"netIncome":7701034860,"controllingNetIncome":null,"ebitda":11587171756,"fcff":-5428706939,"cfo":4337298471,"capex":9876579880,"totalAssets":89592242518,"totalLiabilities":26447013598,"totalEquity":63145228920,"cash":48150511395,"totalDebt":15769611827},{"fiscalYear":2023,"statement":"별도","revenue":45990061261,"operatingIncome":-4902529763,"netIncome":-1174895745,"controllingNetIncome":null,"ebitda":-2857207205,"fcff":-23676416802,"cfo":2954048202,"capex":26816511045,"totalAssets":98597848516,"totalLiabilities":35527916081,"totalEquity":63069932435,"cash":20462674573,"totalDebt":16267023792},{"fiscalYear":2024,"statement":"별도","revenue":30336503327,"operatingIncome":-6157119470,"netIncome":-10705893796,"controllingNetIncome":null,"ebitda":1563224325,"fcff":-24123872407,"cfo":1018507125,"capex":26108305568,"totalAssets":94043745211,"totalLiabilities":41089844378,"totalEquity":52953900833,"cash":20912682703,"totalDebt":37900000000},{"fiscalYear":2025,"statement":"별도","revenue":38390648152,"operatingIncome":-9419303009,"netIncome":-18046897848,"controllingNetIncome":null,"ebitda":-1452269428,"fcff":-12162877523,"cfo":-12626072794,"capex":654407080,"totalAssets":82728051469,"totalLiabilities":37372645859,"totalEquity":45355405610,"cash":13367347281,"totalDebt":32600000000}],"quarterly":[{"stockCode":"107600","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":7157027330,"operatingIncome":-3136385251,"netIncome":-3066861959,"prevYearRevenue":7216960702,"prevYearOperatingIncome":-2596843483,"prevYearNetIncome":-2835781224,"source":"11014","updatedAt":"2026-08-26T22:27:47.493Z"},{"stockCode":"107600","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":10519093675,"operatingIncome":-2518190271,"netIncome":-10388068778,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:47.499Z"},{"stockCode":"107600","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":13487804636,"operatingIncome":-471668539,"netIncome":-276143328,"prevYearRevenue":9894176215,"prevYearOperatingIncome":-2058035621,"prevYearNetIncome":-2279094384,"source":"11013","updatedAt":"2026-08-26T22:27:46.977Z"},{"stockCode":"107600","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":17378914493,"operatingIncome":867184755,"netIncome":828014335,"prevYearRevenue":10820350932,"prevYearOperatingIncome":-1706691866,"prevYearNetIncome":-2312872727,"source":"11012","updatedAt":"2026-08-26T22:27:47.229Z"}]}