{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/108230","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"108230","name":"톱텍","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":3220,"marketCap":122434848900,"sharesOutstanding":38023245,"asOf":"2026-09-26T15:09:35.450Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":38.36,"ttmPeriod":"25Q3~26Q2","pbr":0.32,"psr":0.72,"evEbitda":1.07,"ev":4371554930,"fcff":-10220583995,"fcffYield":-2.338,"roe":-0.0374,"revenueGrowth":{"y1":-0.639,"y3":-0.2086,"y5":-0.1189},"operatingIncomeGrowth":{"y1":-1.2518,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.675Z"},"price":{"high52w":5180,"low52w":2755,"fromHigh":-0.3784,"returns":[{"label":"1개월","value":-0.0374},{"label":"3개월","value":0.1439},{"label":"6개월","value":-0.2512},{"label":"1년","value":-0.2954},{"label":"3년","value":-0.5707},{"label":"5년","value":-0.6777}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":2.1,"payoutPct":null},{"fiscalYear":2024,"dps":150,"yieldPct":3.2,"payoutPct":15.39},{"fiscalYear":2023,"dps":300,"yieldPct":4,"payoutPct":19.06},{"fiscalYear":2022,"dps":100,"yieldPct":1.5,"payoutPct":24.71},{"fiscalYear":2020,"dps":100,"yieldPct":0.9,"payoutPct":34.14},{"fiscalYear":2019,"dps":100,"yieldPct":1,"payoutPct":null},{"fiscalYear":2018,"dps":150,"yieldPct":1.9,"payoutPct":26.43}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":308791515682,"operatingIncome":8227064955,"netIncome":17690790585,"controllingNetIncome":19755967309,"ebitda":10769361977,"fcff":-42274139339,"cfo":-27561512452,"capex":14901558525,"totalAssets":392793260017,"totalLiabilities":48945737398,"totalEquity":343847522619,"cash":207718522192,"totalDebt":13428430000},{"fiscalYear":2019,"statement":"연결","revenue":167160372873,"operatingIncome":-6564372019,"netIncome":210762299,"controllingNetIncome":3659337232,"ebitda":-5918805456,"fcff":-72611357534,"cfo":-16717101185,"capex":56129386483,"totalAssets":451010685889,"totalLiabilities":109147873874,"totalEquity":341862812015,"cash":147275258878,"totalDebt":12345931758},{"fiscalYear":2020,"statement":"연결","revenue":322025521727,"operatingIncome":28865077719,"netIncome":13832575570,"controllingNetIncome":10556319483,"ebitda":null,"fcff":-39211069117,"cfo":-13301920917,"capex":26288357926,"totalAssets":471805872702,"totalLiabilities":64911807465,"totalEquity":406894065237,"cash":129177950466,"totalDebt":7971390000},{"fiscalYear":2021,"statement":"연결","revenue":164876776741,"operatingIncome":-88639251010,"netIncome":-106288778237,"controllingNetIncome":-74782403623,"ebitda":-31557367293,"fcff":-35336283633,"cfo":-27451563928,"capex":7941306937,"totalAssets":403393924051,"totalLiabilities":82995688040,"totalEquity":320398236011,"cash":99289902641,"totalDebt":16000000000},{"fiscalYear":2022,"statement":"연결","revenue":344978629562,"operatingIncome":20844214093,"netIncome":5968779137,"controllingNetIncome":14587388248,"ebitda":28374416504,"fcff":-25159436477,"cfo":11905547251,"capex":37911693688,"totalAssets":478171803256,"totalLiabilities":148533080500,"totalEquity":329638722756,"cash":76325689410,"totalDebt":40501000000},{"fiscalYear":2023,"statement":"연결","revenue":601655992697,"operatingIncome":68950679380,"netIncome":48145459802,"controllingNetIncome":57327452610,"ebitda":80583476446,"fcff":-63526701271,"cfo":-43256874709,"capex":22256276005,"totalAssets":777707203105,"totalLiabilities":385026554042,"totalEquity":392680649063,"cash":132780616582,"totalDebt":116420127461},{"fiscalYear":2024,"statement":"연결","revenue":473628901826,"operatingIncome":12489283795,"netIncome":32558151256,"controllingNetIncome":35502734798,"ebitda":13830040081,"fcff":126544297909,"cfo":126915911882,"capex":2948272010,"totalAssets":616469709048,"totalLiabilities":202066139500,"totalEquity":414403569548,"cash":205024257364,"totalDebt":68979222871},{"fiscalYear":2025,"statement":"연결","revenue":171001529881,"operatingIncome":-3144513149,"netIncome":-20597283924,"controllingNetIncome":-14753322039,"ebitda":4088984529,"fcff":-10220583995,"cfo":-8235823307,"capex":3594749369,"totalAssets":555604371071,"totalLiabilities":167760886335,"totalEquity":387843484736,"cash":165038863247,"totalDebt":46975569277}],"quarterly":[{"stockCode":"108230","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":56166153008,"operatingIncome":7413892622,"netIncome":-2727277049,"prevYearRevenue":53953558157,"prevYearOperatingIncome":-9971132066,"prevYearNetIncome":-12985043972,"source":"11014","updatedAt":"2026-08-26T22:26:25.973Z"},{"stockCode":"108230","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":43665722416,"operatingIncome":-3723287471,"netIncome":-2505568777,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:25.977Z"},{"stockCode":"108230","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":32619441966,"operatingIncome":6048861038,"netIncome":11305129414,"prevYearRevenue":45323872669,"prevYearOperatingIncome":-482535241,"prevYearNetIncome":-338513061,"source":"11013","updatedAt":"2026-08-26T22:26:25.435Z"},{"stockCode":"108230","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":40843433212,"operatingIncome":-6506930804,"netIncome":-2880135848,"prevYearRevenue":25845781788,"prevYearOperatingIncome":-6352583059,"prevYearNetIncome":-15025925037,"source":"11012","updatedAt":"2026-08-26T22:26:25.671Z"}]}