{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/108380","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"108380","name":"대양전기공업","market":"KOSDAQ","sector":"선박 및 보트 건조업","lastPrice":19030,"marketCap":182066346990,"sharesOutstanding":9567333,"asOf":"2026-09-26T15:09:35.450Z"},"valuation":{"fiscalYear":2025,"per":7.34,"perTtm":6.16,"ttmPeriod":"25Q3~26Q2","pbr":0.68,"psr":0.79,"evEbitda":4.25,"ev":139011008837,"fcff":7905920048,"fcffYield":0.0569,"roe":0.0964,"revenueGrowth":{"y1":0.1723,"y3":0.2084,"y5":0.04},"operatingIncomeGrowth":{"y1":0.7251,"y3":null,"y5":0.1067},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.599Z"},"price":{"high52w":34400,"low52w":14610,"fromHigh":-0.4468,"returns":[{"label":"1개월","value":0.0226},{"label":"3개월","value":0.1954},{"label":"6개월","value":-0.275},{"label":"1년","value":-0.2764},{"label":"3년","value":0.73},{"label":"5년","value":0.0843}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":0.6,"payoutPct":7.5},{"fiscalYear":2024,"dps":100,"yieldPct":0.7,"payoutPct":4.7},{"fiscalYear":2021,"dps":100,"yieldPct":0.7,"payoutPct":11},{"fiscalYear":2020,"dps":200,"yieldPct":1.3,"payoutPct":13},{"fiscalYear":2019,"dps":200,"yieldPct":1.5,"payoutPct":15}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":122939671202,"operatingIncome":9492281501,"netIncome":12687781491,"controllingNetIncome":12687781491,"ebitda":13758794587,"fcff":-8322482681,"cfo":-2001996017,"capex":6320486664,"totalAssets":254097102262,"totalLiabilities":58550768248,"totalEquity":195546334014,"cash":54899576398,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":176919530633,"operatingIncome":14859314175,"netIncome":12498664871,"controllingNetIncome":12498664871,"ebitda":19753693613,"fcff":2619711290,"cfo":5320071943,"capex":2700360653,"totalAssets":260438587895,"totalLiabilities":52442301077,"totalEquity":207996286818,"cash":54508863689,"totalDebt":574824572},{"fiscalYear":2020,"statement":"연결","revenue":189162527096,"operatingIncome":16298014064,"netIncome":13832346033,"controllingNetIncome":13832346033,"ebitda":21607016029,"fcff":-4257228470,"cfo":-385047932,"capex":3885283157,"totalAssets":253990161403,"totalLiabilities":34945704180,"totalEquity":219044457223,"cash":41565217170,"totalDebt":943787554},{"fiscalYear":2021,"statement":"연결","revenue":136604762213,"operatingIncome":7259306665,"netIncome":8836987665,"controllingNetIncome":8836987665,"ebitda":12210554305,"fcff":919220527,"cfo":10533351127,"capex":9633351495,"totalAssets":260003389886,"totalLiabilities":33313327791,"totalEquity":226690062095,"cash":38439604962,"totalDebt":721317003},{"fiscalYear":2022,"statement":"연결","revenue":130396027254,"operatingIncome":-9885634582,"netIncome":-7496350570,"controllingNetIncome":-7496350570,"ebitda":-5975856808,"fcff":-6334051542,"cfo":1556246397,"capex":7902900408,"totalAssets":261112522817,"totalLiabilities":42643345113,"totalEquity":218469177704,"cash":27883816722,"totalDebt":556168958},{"fiscalYear":2023,"statement":"연결","revenue":154347176318,"operatingIncome":3734425846,"netIncome":8378787832,"controllingNetIncome":8378787832,"ebitda":8264529249,"fcff":13084513160,"cfo":23951457091,"capex":10876664793,"totalAssets":297950271937,"totalLiabilities":72272462333,"totalEquity":225677809604,"cash":39294441825,"totalDebt":359127446},{"fiscalYear":2024,"statement":"연결","revenue":196278875513,"operatingIncome":15686295738,"netIncome":19599490585,"controllingNetIncome":19599490585,"ebitda":20978911082,"fcff":-9424682280,"cfo":-4263901916,"capex":5167955428,"totalAssets":308605890764,"totalLiabilities":63337140713,"totalEquity":245268750051,"cash":34949763744,"totalDebt":204351448},{"fiscalYear":2025,"statement":"연결","revenue":230094825180,"operatingIncome":27060476082,"netIncome":24789386379,"controllingNetIncome":24789386379,"ebitda":32672545004,"fcff":7905920048,"cfo":15564954095,"capex":7659034047,"totalAssets":321983559541,"totalLiabilities":52783719431,"totalEquity":269199840110,"cash":43446843070,"totalDebt":391504917}],"quarterly":[{"stockCode":"108380","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":61532716523,"operatingIncome":7743335847,"netIncome":8070382526,"prevYearRevenue":44736905939,"prevYearOperatingIncome":2915123468,"prevYearNetIncome":2527907595,"source":"11014","updatedAt":"2026-08-26T22:24:54.983Z"},{"stockCode":"108380","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":56596294145,"operatingIncome":7824138969,"netIncome":6542717405,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:54.990Z"},{"stockCode":"108380","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":50896453285,"operatingIncome":6274197018,"netIncome":7268324921,"prevYearRevenue":55639792956,"prevYearOperatingIncome":5710932102,"prevYearNetIncome":5741908520,"source":"11013","updatedAt":"2026-08-26T22:24:54.479Z"},{"stockCode":"108380","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":70834320836,"operatingIncome":7559162517,"netIncome":7664418021,"prevYearRevenue":56326021556,"prevYearOperatingIncome":5782069164,"prevYearNetIncome":4434377928,"source":"11012","updatedAt":"2026-08-26T22:24:54.745Z"}]}