{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/108490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"108490","name":"로보티즈","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":300000,"marketCap":4400108400000,"sharesOutstanding":14667028,"asOf":"2026-09-26T15:09:35.450Z"},"valuation":{"fiscalYear":2025,"per":867.26,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":14.06,"psr":112.99,"evEbitda":745.73,"ev":4369090284564,"fcff":4634823021,"fcffYield":0.0011,"roe":0.0249,"revenueGrowth":{"y1":0.2964,"y3":0.1463,"y5":0.1516},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.534Z"},"price":{"high52w":405000,"low52w":156100,"fromHigh":-0.2593,"returns":[{"label":"1개월","value":0.1765},{"label":"3개월","value":0.2931},{"label":"6개월","value":0.1765},{"label":"1년","value":1.0134},{"label":"3년","value":10.3636},{"label":"5년","value":20.4286}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":24266777518,"operatingIncome":1750453352,"netIncome":2363345975,"controllingNetIncome":2372039237,"ebitda":2796601813,"fcff":-10034496206,"cfo":534933101,"capex":10631215698,"totalAssets":68826000028,"totalLiabilities":7290701701,"totalEquity":61535298327,"cash":13509933784,"totalDebt":1571360000},{"fiscalYear":2019,"statement":"연결","revenue":25231156876,"operatingIncome":1681774453,"netIncome":2481000995,"controllingNetIncome":2490946394,"ebitda":3541227804,"fcff":3042845202,"cfo":4181398406,"capex":1157903906,"totalAssets":64669053513,"totalLiabilities":3260113487,"totalEquity":61408940026,"cash":9680096498,"totalDebt":0},{"fiscalYear":2020,"statement":"연결","revenue":19231375419,"operatingIncome":-1764338548,"netIncome":-137893762,"controllingNetIncome":-135085450,"ebitda":86307399,"fcff":-3376953860,"cfo":-568299332,"capex":2808654528,"totalAssets":73197414777,"totalLiabilities":9819781596,"totalEquity":63377633181,"cash":9225407100,"totalDebt":7796890280},{"fiscalYear":2021,"statement":"연결","revenue":22358193241,"operatingIncome":-928967630,"netIncome":728852501,"controllingNetIncome":726833539,"ebitda":1130733579,"fcff":-115855340,"cfo":1368950649,"capex":1484805989,"totalAssets":80127205831,"totalLiabilities":9916796980,"totalEquity":70210408851,"cash":15367548829,"totalDebt":0},{"fiscalYear":2022,"statement":"연결","revenue":25856449323,"operatingIncome":-2160534050,"netIncome":-224151043,"controllingNetIncome":-259565250,"ebitda":36820698,"fcff":8761719765,"cfo":12484341622,"capex":3772287555,"totalAssets":122794680774,"totalLiabilities":38136875373,"totalEquity":84657805401,"cash":25671630817,"totalDebt":22103337695},{"fiscalYear":2023,"statement":"연결","revenue":29127949488,"operatingIncome":-5298796747,"netIncome":-1299719460,"controllingNetIncome":-1351340121,"ebitda":-2758074680,"fcff":-7065454277,"cfo":-4747588883,"capex":2345547914,"totalAssets":114995337499,"totalLiabilities":19154455762,"totalEquity":95840881737,"cash":7353863675,"totalDebt":1609484},{"fiscalYear":2024,"statement":"연결","revenue":30038231053,"operatingIncome":-2973503944,"netIncome":-3038577530,"controllingNetIncome":-3141985199,"ebitda":-465334421,"fcff":1023707122,"cfo":5356067157,"capex":4353319338,"totalAssets":100246445003,"totalLiabilities":4239672714,"totalEquity":96006772289,"cash":11692461419,"totalDebt":0},{"fiscalYear":2025,"statement":"연결","revenue":38942547006,"operatingIncome":3346038655,"netIncome":5303138634,"controllingNetIncome":5073553148,"ebitda":5858775639,"fcff":4634823021,"cfo":7075291568,"capex":2440625096,"totalAssets":319708080737,"totalLiabilities":5629112400,"totalEquity":314078968337,"cash":31037776879,"totalDebt":19661443}],"quarterly":[{"stockCode":"108490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9240449140,"operatingIncome":224268003,"netIncome":915324367,"prevYearRevenue":6836117951,"prevYearOperatingIncome":-1402917153,"prevYearNetIncome":-1502728028,"source":"11014","updatedAt":"2026-08-26T22:19:29.673Z"},{"stockCode":"108490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11601237083,"operatingIncome":2055000597,"netIncome":3011595836,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:29.677Z"},{"stockCode":"108490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11841337017,"operatingIncome":-11843301537,"netIncome":-9947074614,"prevYearRevenue":10223377207,"prevYearOperatingIncome":826026453,"prevYearNetIncome":1202509185,"source":"11013","updatedAt":"2026-08-26T22:19:29.144Z"},{"stockCode":"108490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15372126276,"operatingIncome":1981067351,"netIncome":2626375829,"prevYearRevenue":7877483576,"prevYearOperatingIncome":240743602,"prevYearNetIncome":173709246,"source":"11012","updatedAt":"2026-08-26T22:19:29.385Z"}]}