{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/109070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"109070","name":"주성코퍼레이션","market":"KOSPI","sector":"통신 및 방송 장비 제조업","lastPrice":1550,"marketCap":81855856500,"sharesOutstanding":52810230,"asOf":"2026-09-26T15:09:35.451Z"},"valuation":{"fiscalYear":2025,"per":40.13,"perTtm":33.77,"ttmPeriod":"25Q3~26Q2","pbr":2.83,"psr":0.96,"evEbitda":18.06,"ev":70633454620,"fcff":-5094023953,"fcffYield":-0.0721,"roe":0.0731,"revenueGrowth":{"y1":0.2405,"y3":0.4372,"y5":0.3307},"operatingIncomeGrowth":{"y1":-0.1588,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.064Z"},"price":{"high52w":2330,"low52w":712,"fromHigh":-0.3348,"returns":[{"label":"1개월","value":-0.0402},{"label":"3개월","value":-0.0264},{"label":"6개월","value":0.1751},{"label":"1년","value":0.4155},{"label":"3년","value":0.0742},{"label":"5년","value":0.0742}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":89102572318,"operatingIncome":-14698068756,"netIncome":-18220313954,"controllingNetIncome":-14303721845,"ebitda":-11369212976,"fcff":-13418879966,"cfo":-10534508524,"capex":3493158370,"totalAssets":67466709517,"totalLiabilities":66181354210,"totalEquity":1285355307,"cash":1950033543,"totalDebt":10351335103},{"fiscalYear":2019,"statement":"연결","revenue":45782646404,"operatingIncome":-6005088323,"netIncome":-15957067508,"controllingNetIncome":-15957067508,"ebitda":-5076597684,"fcff":-4923276070,"cfo":-5274629548,"capex":228749936,"totalAssets":27366791049,"totalLiabilities":30562180277,"totalEquity":-3195389228,"cash":5941268628,"totalDebt":1554845018},{"fiscalYear":2020,"statement":"연결","revenue":20471188626,"operatingIncome":-4816841512,"netIncome":-6653890330,"controllingNetIncome":-6670782742,"ebitda":-3929293444,"fcff":-3412288193,"cfo":-3662908546,"capex":254944598,"totalAssets":31795142167,"totalLiabilities":24619556627,"totalEquity":7175585540,"cash":3240956261,"totalDebt":8444002543},{"fiscalYear":2021,"statement":"연결","revenue":40868253685,"operatingIncome":-1861261085,"netIncome":-1586432478,"controllingNetIncome":-1632324546,"ebitda":-303121603,"fcff":1335608565,"cfo":1641720569,"capex":717379569,"totalAssets":33044552713,"totalLiabilities":23434918940,"totalEquity":9609633773,"cash":4407346888,"totalDebt":8360997544},{"fiscalYear":2022,"statement":"연결","revenue":28771235340,"operatingIncome":-4811604319,"netIncome":-9902822429,"controllingNetIncome":-9902822429,"ebitda":-3954978706,"fcff":-3897477129,"cfo":-3916534504,"capex":331290448,"totalAssets":32951331825,"totalLiabilities":18158116569,"totalEquity":14793215256,"cash":15572897361,"totalDebt":7941030810},{"fiscalYear":2023,"statement":"연결","revenue":23947360256,"operatingIncome":-1335469778,"netIncome":-1376873314,"controllingNetIncome":-1376873314,"ebitda":-846401009,"fcff":1305572311,"cfo":1085483269,"capex":240117817,"totalAssets":34134611938,"totalLiabilities":11872344785,"totalEquity":22262267153,"cash":22229409422,"totalDebt":6812900848},{"fiscalYear":2024,"statement":"연결","revenue":68846344884,"operatingIncome":3763674211,"netIncome":4602667545,"controllingNetIncome":4602667545,"ebitda":4201993713,"fcff":2242216461,"cfo":2100147721,"capex":204493197,"totalAssets":36612068110,"totalLiabilities":9765482630,"totalEquity":26846585480,"cash":18388210411,"totalDebt":4500000000},{"fiscalYear":2025,"statement":"연결","revenue":85403171510,"operatingIncome":3166117605,"netIncome":2039513746,"controllingNetIncome":2039513746,"ebitda":3911860067,"fcff":-5094023953,"cfo":-4816213226,"capex":476027073,"totalAssets":41985605299,"totalLiabilities":13046298800,"totalEquity":28939306499,"cash":14762401880,"totalDebt":3540000000}],"quarterly":[{"stockCode":"109070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":18315847055,"operatingIncome":129950937,"netIncome":387681888,"prevYearRevenue":23254802239,"prevYearOperatingIncome":1428698189,"prevYearNetIncome":1599611637,"source":"11014","updatedAt":"2026-08-26T22:28:09.780Z"},{"stockCode":"109070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26405018763,"operatingIncome":1288490912,"netIncome":259913360,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:09.782Z"},{"stockCode":"109070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17564239767,"operatingIncome":-264784262,"netIncome":1252115745,"prevYearRevenue":19798579857,"prevYearOperatingIncome":977529717,"prevYearNetIncome":1265661819,"source":"11013","updatedAt":"2026-08-26T22:28:09.244Z"},{"stockCode":"109070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24250955707,"operatingIncome":-267142091,"netIncome":524011742,"prevYearRevenue":20883725835,"prevYearOperatingIncome":770146039,"prevYearNetIncome":126256679,"source":"11012","updatedAt":"2026-08-26T22:28:09.491Z"}]}