{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/109670","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"109670","name":"씨싸이트","market":"KOSDAQ","sector":"봉제의복 제조업","lastPrice":8770,"marketCap":51186999540,"sharesOutstanding":5836602,"asOf":"2026-09-26T15:09:35.451Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":60.71,"ttmPeriod":"25Q3~26Q2","pbr":0.95,"psr":0.3,"evEbitda":15.13,"ev":45683836028,"fcff":5931815966,"fcffYield":0.1298,"roe":-0.0239,"revenueGrowth":{"y1":-0.0238,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.8798,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.783Z"},"price":{"high52w":8950,"low52w":2650,"fromHigh":-0.0201,"returns":[{"label":"1개월","value":1.2868},{"label":"3개월","value":1.9233},{"label":"6개월","value":0.661},{"label":"1년","value":-0.0157},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":152290472951,"operatingIncome":780412614,"netIncome":-4245995655,"controllingNetIncome":-4245995655,"ebitda":2704877048,"fcff":11029517239,"cfo":9582113584,"capex":134159024,"totalAssets":98569427144,"totalLiabilities":44907447190,"totalEquity":53661979954,"cash":21590900339,"totalDebt":26823809442},{"fiscalYear":2024,"statement":"연결","revenue":173856858567,"operatingIncome":1254256907,"netIncome":195444285,"controllingNetIncome":195444285,"ebitda":2156391994,"fcff":2599389882,"cfo":2317154930,"capex":888262578,"totalAssets":99064093509,"totalLiabilities":43168583871,"totalEquity":55895509638,"cash":16378151237,"totalDebt":20759942367},{"fiscalYear":2025,"statement":"연결","revenue":169721832580,"operatingIncome":150744963,"netIncome":-1313101682,"controllingNetIncome":-1313101682,"ebitda":3019243105,"fcff":5931815966,"cfo":6200324472,"capex":1487289975,"totalAssets":96013604025,"totalLiabilities":42121141328,"totalEquity":53892462697,"cash":27562756060,"totalDebt":22059592548}],"quarterly":[{"stockCode":"109670","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":51473515859,"operatingIncome":661306412,"netIncome":878366031,"prevYearRevenue":50562541482,"prevYearOperatingIncome":2092161512,"prevYearNetIncome":389246021,"source":"11014","updatedAt":"2026-08-26T22:34:31.578Z"},{"stockCode":"109670","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":34061209464,"operatingIncome":-780434290,"netIncome":-1191993756,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:31.582Z"},{"stockCode":"109670","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":38741956957,"operatingIncome":-1481470262,"netIncome":-597431511,"prevYearRevenue":42405181730,"prevYearOperatingIncome":-15122120,"prevYearNetIncome":-128420371,"source":"11013","updatedAt":"2026-08-26T22:34:30.901Z"},{"stockCode":"109670","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":40406538297,"operatingIncome":1613323288,"netIncome":1754161500,"prevYearRevenue":41781925527,"prevYearOperatingIncome":284994961,"prevYearNetIncome":-871053586,"source":"11012","updatedAt":"2026-08-26T22:34:31.139Z"}]}