{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/109740","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"109740","name":"디에스케이","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":4045,"marketCap":103998527550,"sharesOutstanding":25710390,"asOf":"2026-09-26T15:09:35.451Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.99,"psr":2.41,"evEbitda":null,"ev":104221820275,"fcff":-10965289744,"fcffYield":-0.1052,"roe":-0.1377,"revenueGrowth":{"y1":0.9072,"y3":-0.0362,"y5":0.0579},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.440Z"},"price":{"high52w":8800,"low52w":3985,"fromHigh":-0.5403,"returns":[{"label":"1개월","value":-0.0775},{"label":"3개월","value":-0.3444},{"label":"6개월","value":-0.2632},{"label":"1년","value":-0.4814},{"label":"3년","value":-0.2828},{"label":"5년","value":-0.547}]},"dividends":[{"fiscalYear":2017,"dps":0,"yieldPct":null,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":117907273290,"operatingIncome":22267607640,"netIncome":17026726835,"controllingNetIncome":19664493510,"ebitda":24636740770,"fcff":1315888920,"cfo":10929668656,"capex":12001644123,"totalAssets":164451241231,"totalLiabilities":57807555744,"totalEquity":106643685487,"cash":62249615983,"totalDebt":35294647247},{"fiscalYear":2019,"statement":"연결","revenue":76480134018,"operatingIncome":5474893313,"netIncome":3891897242,"controllingNetIncome":6225468716,"ebitda":5833191027,"fcff":-43350038928,"cfo":-5218522404,"capex":38154449083,"totalAssets":171897831670,"totalLiabilities":46634347727,"totalEquity":125263483943,"cash":25797559178,"totalDebt":30561657840},{"fiscalYear":2020,"statement":"연결","revenue":32587321041,"operatingIncome":-14093668113,"netIncome":-18764460323,"controllingNetIncome":-15183208860,"ebitda":-10069706123,"fcff":2781422662,"cfo":6025326251,"capex":3380819493,"totalAssets":162156577382,"totalLiabilities":56749289562,"totalEquity":105407287820,"cash":13155043397,"totalDebt":38200000000},{"fiscalYear":2021,"statement":"연결","revenue":49791112178,"operatingIncome":-6460371783,"netIncome":-3966279304,"controllingNetIncome":-397019918,"ebitda":-2012037078,"fcff":-4317161706,"cfo":-3538354063,"capex":1544278311,"totalAssets":191085893338,"totalLiabilities":32994123304,"totalEquity":158091770034,"cash":46311165470,"totalDebt":8000000000},{"fiscalYear":2022,"statement":"연결","revenue":48231988775,"operatingIncome":-13124132223,"netIncome":-9618652931,"controllingNetIncome":-6453304740,"ebitda":-9428959465,"fcff":-415065905,"cfo":634961170,"capex":1333704841,"totalAssets":193828719857,"totalLiabilities":46773467226,"totalEquity":147055252631,"cash":36423358120,"totalDebt":13000000000},{"fiscalYear":2023,"statement":"연결","revenue":71500309073,"operatingIncome":-9707377173,"netIncome":3575821124,"controllingNetIncome":3257910884,"ebitda":null,"fcff":-11312277780,"cfo":-10328193477,"capex":1542964398,"totalAssets":170869627085,"totalLiabilities":21340056984,"totalEquity":149529570101,"cash":15204404874,"totalDebt":13000000000},{"fiscalYear":2024,"statement":"연결","revenue":22640427894,"operatingIncome":-19700154271,"netIncome":-11421875330,"controllingNetIncome":-7839913156,"ebitda":-15671503565,"fcff":-11531297575,"cfo":-8438503673,"capex":3601916697,"totalAssets":166375589033,"totalLiabilities":32926880491,"totalEquity":133448708542,"cash":14085582422,"totalDebt":13000000000},{"fiscalYear":2025,"statement":"연결","revenue":43179030300,"operatingIncome":-22721923765,"netIncome":-19800098307,"controllingNetIncome":-15523176751,"ebitda":-17718153560,"fcff":-10965289744,"cfo":-10711183688,"capex":743227381,"totalAssets":148678782698,"totalLiabilities":32898845776,"totalEquity":115779936922,"cash":22776707275,"totalDebt":23000000000}],"quarterly":[{"stockCode":"109740","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4812581740,"operatingIncome":-8446462793,"netIncome":-5949394681,"prevYearRevenue":4601023680,"prevYearOperatingIncome":-5012666209,"prevYearNetIncome":-4477304745,"source":"11014","updatedAt":"2026-08-26T22:27:01.609Z"},{"stockCode":"109740","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4409826321,"operatingIncome":-5398015589,"netIncome":-6013907333,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:01.612Z"},{"stockCode":"109740","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4904484399,"operatingIncome":-5724830717,"netIncome":-3525561753,"prevYearRevenue":3097436279,"prevYearOperatingIncome":-5647949112,"prevYearNetIncome":-4687590824,"source":"11013","updatedAt":"2026-08-26T22:27:01.085Z"},{"stockCode":"109740","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6431036956,"operatingIncome":-3063851523,"netIncome":-2088759388,"prevYearRevenue":30859185960,"prevYearOperatingIncome":-3229496271,"prevYearNetIncome":-3149205469,"source":"11012","updatedAt":"2026-08-26T22:27:01.342Z"}]}