{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/109960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"109960","name":"앱토크롬","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":1884,"marketCap":28509126972,"sharesOutstanding":15132233,"asOf":"2026-09-26T15:09:35.452Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":0.75,"ttmPeriod":"25Q3~26Q2","pbr":0.09,"psr":2.91,"evEbitda":null,"ev":30011088095,"fcff":2765964974,"fcffYield":0.0922,"roe":-0.0183,"revenueGrowth":{"y1":-0.402,"y3":0.0072,"y5":-0.0101},"operatingIncomeGrowth":{"y1":-3.3654,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.678Z"},"price":{"high52w":4975.817,"low52w":1595,"fromHigh":-0.6214,"returns":[{"label":"1개월","value":0.0048},{"label":"3개월","value":0.1135},{"label":"6개월","value":-0.2584},{"label":"1년","value":-0.6167},{"label":"3년","value":-0.8988},{"label":"5년","value":-0.9742}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":19416757031,"operatingIncome":-207198625,"netIncome":8604202666,"controllingNetIncome":8740654360,"ebitda":1057278710,"fcff":3579913007,"cfo":4362693751,"capex":992125616,"totalAssets":237929700985,"totalLiabilities":20727923952,"totalEquity":217201777033,"cash":10030951126,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":21901096281,"operatingIncome":-766969553,"netIncome":-6847696321,"controllingNetIncome":-6754202293,"ebitda":null,"fcff":null,"cfo":986074301,"capex":null,"totalAssets":218360722686,"totalLiabilities":8213272617,"totalEquity":210147450069,"cash":17545448618,"totalDebt":259206245},{"fiscalYear":2020,"statement":"연결","revenue":10318783471,"operatingIncome":-2008890134,"netIncome":11059353987,"controllingNetIncome":11084282328,"ebitda":null,"fcff":3356542438,"cfo":3386121930,"capex":29969492,"totalAssets":236889381191,"totalLiabilities":5432276440,"totalEquity":231457104751,"cash":31704773840,"totalDebt":301690325},{"fiscalYear":2021,"statement":"연결","revenue":8416313292,"operatingIncome":-2579442554,"netIncome":2647323868,"controllingNetIncome":2649890060,"ebitda":-2465136305,"fcff":-13657410187,"cfo":-13291337538,"capex":422911255,"totalAssets":226742103586,"totalLiabilities":4501911211,"totalEquity":222240192375,"cash":11533460504,"totalDebt":169538176},{"fiscalYear":2022,"statement":"연결","revenue":9597995160,"operatingIncome":-930460042,"netIncome":-5606556525,"controllingNetIncome":-5606556525,"ebitda":null,"fcff":17319474988,"cfo":17284240893,"capex":0,"totalAssets":213392926626,"totalLiabilities":13955799426,"totalEquity":199437127200,"cash":15809619033,"totalDebt":9646872906},{"fiscalYear":2023,"statement":"연결","revenue":16006600520,"operatingIncome":188594164,"netIncome":4171316164,"controllingNetIncome":4304118584,"ebitda":249013565,"fcff":2036175794,"cfo":1662003506,"capex":27920000,"totalAssets":316557076721,"totalLiabilities":29292206444,"totalEquity":287264870277,"cash":9223019333,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":16399967174,"operatingIncome":966608518,"netIncome":-28020302336,"controllingNetIncome":-28093689661,"ebitda":null,"fcff":5373158874,"cfo":4707004208,"capex":81900000,"totalAssets":334890823632,"totalLiabilities":33035134415,"totalEquity":301855689217,"cash":4691578283,"totalDebt":5675204851},{"fiscalYear":2025,"statement":"연결","revenue":9807257584,"operatingIncome":-2286394194,"netIncome":-5634301225,"controllingNetIncome":-5559423690,"ebitda":-2272614325,"fcff":2765964974,"cfo":2435719590,"capex":14090000,"totalAssets":320455373600,"totalLiabilities":13886192801,"totalEquity":306569180799,"cash":4127268862,"totalDebt":5629229985}],"quarterly":[{"stockCode":"109960","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2528810384,"operatingIncome":-408744120,"netIncome":-1231005417,"prevYearRevenue":3300200340,"prevYearOperatingIncome":73416624,"prevYearNetIncome":16603025220,"source":"11014","updatedAt":"2026-08-26T22:33:21.952Z"},{"stockCode":"109960","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2427703796,"operatingIncome":-506693135,"netIncome":-3369681447,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:21.955Z"},{"stockCode":"109960","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2422544842,"operatingIncome":-541633569,"netIncome":-3221564216,"prevYearRevenue":3342441164,"prevYearOperatingIncome":194096719,"prevYearNetIncome":-1203169118,"source":"11013","updatedAt":"2026-08-26T22:33:21.427Z"},{"stockCode":"109960","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3402587128,"operatingIncome":80582303,"netIncome":46085784863,"prevYearRevenue":1508302240,"prevYearOperatingIncome":-1565053658,"prevYearNetIncome":169554757,"source":"11012","updatedAt":"2026-08-26T22:33:21.706Z"}]}