{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/110020","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"110020","name":"전진바이오팜","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":2030,"marketCap":18389286860,"sharesOutstanding":9058762,"asOf":"2026-09-26T15:09:35.452Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.06,"psr":1.34,"evEbitda":94.64,"ev":11977076494,"fcff":-307313545,"fcffYield":-0.0257,"roe":-0.0112,"revenueGrowth":{"y1":-0.2894,"y3":0.2067,"y5":0.2878},"operatingIncomeGrowth":{"y1":-1.296,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.226Z"},"price":{"high52w":3025,"low52w":1641,"fromHigh":-0.3289,"returns":[{"label":"1개월","value":0.041},{"label":"3개월","value":0.2005},{"label":"6개월","value":-0.1096},{"label":"1년","value":-0.2509},{"label":"3년","value":-0.6133},{"label":"5년","value":-0.6699}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":1384404495,"operatingIncome":-3023878184,"netIncome":-3398753591,"controllingNetIncome":null,"ebitda":-2785036888,"fcff":-2394505537,"cfo":-2161233222,"capex":314063752,"totalAssets":7119942565,"totalLiabilities":3209171434,"totalEquity":3910771131,"cash":5332442854,"totalDebt":2409442981},{"fiscalYear":2019,"statement":"별도","revenue":3948944150,"operatingIncome":-1957986620,"netIncome":-1462466334,"controllingNetIncome":null,"ebitda":null,"fcff":-1945616292,"cfo":-1299045975,"capex":722264490,"totalAssets":6411002060,"totalLiabilities":3512560477,"totalEquity":2898441583,"cash":4161990142,"totalDebt":0},{"fiscalYear":2020,"statement":"별도","revenue":3866595917,"operatingIncome":-1868947295,"netIncome":-3418160183,"controllingNetIncome":null,"ebitda":null,"fcff":-8028485000,"cfo":-2309949328,"capex":5836945565,"totalAssets":18694960748,"totalLiabilities":7412876519,"totalEquity":11282084229,"cash":8922228281,"totalDebt":640000000},{"fiscalYear":2021,"statement":"별도","revenue":3214363898,"operatingIncome":-3029817431,"netIncome":-2108187585,"controllingNetIncome":null,"ebitda":-1094294220,"fcff":-4273532520,"cfo":-2384588890,"capex":1932994778,"totalAssets":24817215477,"totalLiabilities":14021559666,"totalEquity":10795655811,"cash":15305541197,"totalDebt":0},{"fiscalYear":2022,"statement":"별도","revenue":7794175890,"operatingIncome":-3177266004,"netIncome":-3154380645,"controllingNetIncome":null,"ebitda":null,"fcff":-5462596991,"cfo":-3709985091,"capex":2128891994,"totalAssets":17867211672,"totalLiabilities":8358976609,"totalEquity":9508235063,"cash":1334444808,"totalDebt":0},{"fiscalYear":2023,"statement":"별도","revenue":15680552055,"operatingIncome":-1244871755,"netIncome":-6439821104,"controllingNetIncome":null,"ebitda":1217446424,"fcff":-821321036,"cfo":-300602769,"capex":671642986,"totalAssets":17703670101,"totalLiabilities":11484009185,"totalEquity":6219660916,"cash":1692443918,"totalDebt":2500000000},{"fiscalYear":2024,"statement":"별도","revenue":19272841086,"operatingIncome":1158262258,"netIncome":4346135759,"controllingNetIncome":null,"ebitda":2671290881,"fcff":2664091657,"cfo":3005195544,"capex":394359019,"totalAssets":18853293193,"totalLiabilities":1191861555,"totalEquity":17661431638,"cash":6275936864,"totalDebt":0},{"fiscalYear":2025,"statement":"별도","revenue":13694344910,"operatingIncome":-342851662,"netIncome":-195814037,"controllingNetIncome":null,"ebitda":126547855,"fcff":-307313545,"cfo":483188114,"capex":790755729,"totalAssets":18509033933,"totalLiabilities":1100905743,"totalEquity":17408128190,"cash":6412210366,"totalDebt":0}],"quarterly":[{"stockCode":"110020","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":4454508152,"operatingIncome":325528852,"netIncome":341172585,"prevYearRevenue":5252247877,"prevYearOperatingIncome":502198593,"prevYearNetIncome":569368518,"source":"11014","updatedAt":"2026-08-26T22:35:07.661Z"},{"stockCode":"110020","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":3438229045,"operatingIncome":-278472278,"netIncome":-258565773,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:07.664Z"},{"stockCode":"110020","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":2884747713,"operatingIncome":-198855718,"netIncome":-170959637,"prevYearRevenue":2158009761,"prevYearOperatingIncome":-476118366,"prevYearNetIncome":-383410875,"source":"11013","updatedAt":"2026-08-26T22:35:07.138Z"},{"stockCode":"110020","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2937276101,"operatingIncome":-261456015,"netIncome":-218681098,"prevYearRevenue":3643597952,"prevYearOperatingIncome":86210130,"prevYearNetIncome":104990026,"source":"11012","updatedAt":"2026-08-26T22:35:07.398Z"}]}