{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/110790","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"110790","name":"크리스에프앤씨","market":"KOSDAQ","sector":"봉제의복 제조업","lastPrice":2960,"marketCap":69355641600,"sharesOutstanding":23430960,"asOf":"2026-09-26T15:09:35.452Z"},"valuation":{"fiscalYear":2025,"per":5.4,"perTtm":null,"ttmPeriod":null,"pbr":0.19,"psr":0.22,"evEbitda":null,"ev":183488507929,"fcff":-11944462121,"fcffYield":-0.0651,"roe":0.0355,"revenueGrowth":{"y1":-0.0584,"y3":-0.0644,"y5":0.013},"operatingIncomeGrowth":{"y1":-1.3894,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.284Z"},"price":{"high52w":4500,"low52w":2690,"fromHigh":-0.3422,"returns":[{"label":"1개월","value":0.012},{"label":"3개월","value":0.0225},{"label":"6개월","value":-0.2516},{"label":"1년","value":-0.3288},{"label":"3년","value":-0.6873},{"label":"5년","value":-0.8665}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":4.8,"payoutPct":-90.17},{"fiscalYear":2024,"dps":200,"yieldPct":2.8,"payoutPct":-16.82},{"fiscalYear":2023,"dps":300,"yieldPct":3.5,"payoutPct":26.96},{"fiscalYear":2022,"dps":500,"yieldPct":2.3,"payoutPct":20.3},{"fiscalYear":2021,"dps":1000,"yieldPct":2.32,"payoutPct":16.14},{"fiscalYear":2020,"dps":740,"yieldPct":3.26,"payoutPct":20.77},{"fiscalYear":2019,"dps":400,"yieldPct":2.18,"payoutPct":18.27},{"fiscalYear":2018,"dps":280,"yieldPct":1.09,"payoutPct":9.93}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":257887298836,"operatingIncome":43599453840,"netIncome":33019995241,"controllingNetIncome":33706182883,"ebitda":44799781658,"fcff":15468418010,"cfo":23481871541,"capex":8758417893,"totalAssets":272079008480,"totalLiabilities":67222247914,"totalEquity":204856760566,"cash":64864276493,"totalDebt":28849895492},{"fiscalYear":2019,"statement":"연결","revenue":259452904819,"operatingIncome":37707650708,"netIncome":24828970917,"controllingNetIncome":24828970917,"ebitda":39676769490,"fcff":13810548076,"cfo":25828799075,"capex":12431042344,"totalAssets":277284706670,"totalLiabilities":60276298091,"totalEquity":217008408579,"cash":49425842507,"totalDebt":18868030344},{"fiscalYear":2020,"statement":"연결","revenue":292421815327,"operatingIncome":49821538176,"netIncome":38619198757,"controllingNetIncome":38671413830,"ebitda":null,"fcff":49534342998,"cfo":62169970255,"capex":13096892275,"totalAssets":313582434934,"totalLiabilities":73416800718,"totalEquity":240165634216,"cash":79363429830,"totalDebt":26190169623},{"fiscalYear":2021,"statement":"연결","revenue":375939070154,"operatingIncome":87103244505,"netIncome":68131426551,"controllingNetIncome":68292619241,"ebitda":92362080404,"fcff":23945004951,"cfo":72330418588,"capex":48661116788,"totalAssets":426300268760,"totalLiabilities":120322446278,"totalEquity":305977822482,"cash":59376923356,"totalDebt":50992794627},{"fiscalYear":2022,"statement":"연결","revenue":380916686435,"operatingIncome":78487509910,"netIncome":26362620669,"controllingNetIncome":26699586169,"ebitda":null,"fcff":-132118676245,"cfo":17997698661,"capex":151805424045,"totalAssets":601241953394,"totalLiabilities":285281050632,"totalEquity":315960902762,"cash":36485747537,"totalDebt":200955714610},{"fiscalYear":2023,"statement":"연결","revenue":367042824810,"operatingIncome":46109132297,"netIncome":23232945009,"controllingNetIncome":24173368380,"ebitda":66990252053,"fcff":-10466967093,"cfo":-1054764307,"capex":13993473541,"totalAssets":690031053397,"totalLiabilities":318694811959,"totalEquity":371336241438,"cash":30967952514,"totalDebt":164043319199},{"fiscalYear":2024,"statement":"연결","revenue":331280497035,"operatingIncome":12138780100,"netIncome":-25139633211,"controllingNetIncome":-25139633211,"ebitda":null,"fcff":-26958862530,"cfo":5729893820,"capex":40501902311,"totalAssets":659188506338,"totalLiabilities":300850115856,"totalEquity":358338390482,"cash":14796929198,"totalDebt":25799294092},{"fiscalYear":2025,"statement":"연결","revenue":311944979108,"operatingIncome":-4726548434,"netIncome":-4627247122,"controllingNetIncome":12833069345,"ebitda":null,"fcff":-11944462121,"cfo":39439131187,"capex":60980863446,"totalAssets":845864908512,"totalLiabilities":422663280854,"totalEquity":423201627658,"cash":17723256559,"totalDebt":131856122888}],"quarterly":[{"stockCode":"110790","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":117239107392,"operatingIncome":-3657818092,"netIncome":-652835242,"prevYearRevenue":67829133642,"prevYearOperatingIncome":-44441533,"prevYearNetIncome":83723188,"source":"11014","updatedAt":"2026-08-26T22:29:21.860Z"},{"stockCode":"110790","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":63150912235,"operatingIncome":-6720572006,"netIncome":-11465815981,"prevYearRevenue":60936769888,"prevYearOperatingIncome":-4650554626,"prevYearNetIncome":15141191119,"source":"11013","updatedAt":"2026-08-26T22:29:21.303Z"},{"stockCode":"110790","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":89809446528,"operatingIncome":10880128987,"netIncome":7041304957,"prevYearRevenue":89057718538,"prevYearOperatingIncome":5886022246,"prevYearNetIncome":-1984548411,"source":"11012","updatedAt":"2026-08-26T22:29:21.597Z"}]}