{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/111110","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"111110","name":"호전실업","market":"KOSPI","sector":"봉제의복 제조업","lastPrice":6340,"marketCap":57478440000,"sharesOutstanding":9066000,"asOf":"2026-09-26T15:09:35.452Z"},"valuation":{"fiscalYear":2025,"per":4.6,"perTtm":3.06,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.11,"evEbitda":4.25,"ev":160567243087,"fcff":5449030764,"fcffYield":0.0339,"roe":0.0692,"revenueGrowth":{"y1":0.1226,"y3":0.0276,"y5":0.1223},"operatingIncomeGrowth":{"y1":-0.1524,"y3":-0.1489,"y5":0.7467},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.300Z"},"price":{"high52w":8840,"low52w":6170,"fromHigh":-0.2828,"returns":[{"label":"1개월","value":-0.0094},{"label":"3개월","value":0.0276},{"label":"6개월","value":-0.1547},{"label":"1년","value":-0.1851},{"label":"3년","value":-0.2144},{"label":"5년","value":-0.5643}]},"dividends":[{"fiscalYear":2025,"dps":400,"yieldPct":4.77,"payoutPct":27.46},{"fiscalYear":2024,"dps":400,"yieldPct":5.02,"payoutPct":15.33},{"fiscalYear":2023,"dps":300,"yieldPct":3.69,"payoutPct":16.15},{"fiscalYear":2022,"dps":300,"yieldPct":3.51,"payoutPct":10.37},{"fiscalYear":2021,"dps":250,"yieldPct":2.47,"payoutPct":18.95},{"fiscalYear":2020,"dps":200,"yieldPct":2.17,"payoutPct":0},{"fiscalYear":2019,"dps":250,"yieldPct":1.76,"payoutPct":74.09},{"fiscalYear":2018,"dps":250,"yieldPct":2.66,"payoutPct":44.26}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":313271539242,"operatingIncome":10755231324,"netIncome":4600772829,"controllingNetIncome":4795156874,"ebitda":null,"fcff":-2809163941,"cfo":5601676028,"capex":13284390451,"totalAssets":287546984220,"totalLiabilities":161028577718,"totalEquity":126518406502,"cash":7452870225,"totalDebt":124588749233},{"fiscalYear":2019,"statement":"연결","revenue":309781548083,"operatingIncome":19326035963,"netIncome":2748199742,"controllingNetIncome":2821895493,"ebitda":null,"fcff":-4800358542,"cfo":5427507521,"capex":14190613534,"totalAssets":292309122224,"totalLiabilities":167825617576,"totalEquity":124483504648,"cash":11264886738,"totalDebt":127758532301},{"fiscalYear":2020,"statement":"연결","revenue":292534752619,"operatingIncome":1538991428,"netIncome":-17540451484,"controllingNetIncome":-17324564096,"ebitda":16474400231,"fcff":6858690914,"cfo":7907885297,"capex":5133862565,"totalAssets":272119291261,"totalLiabilities":164917411222,"totalEquity":107201880039,"cash":12657028735,"totalDebt":121994330947},{"fiscalYear":2021,"statement":"연결","revenue":344867583539,"operatingIncome":20619478511,"netIncome":11783094520,"controllingNetIncome":11774138735,"ebitda":null,"fcff":12009462232,"cfo":13769158625,"capex":4340195655,"totalAssets":302687738324,"totalLiabilities":182611847823,"totalEquity":120075890501,"cash":17931787358,"totalDebt":123594318535},{"fiscalYear":2022,"statement":"연결","revenue":479999576039,"operatingIncome":40584324713,"netIncome":26766722348,"controllingNetIncome":26981871834,"ebitda":null,"fcff":23624386584,"cfo":34784625161,"capex":15503291916,"totalAssets":316098137496,"totalLiabilities":180582898935,"totalEquity":135515238561,"cash":18921815038,"totalDebt":122697831918},{"fiscalYear":2023,"statement":"연결","revenue":441548776508,"operatingIncome":35118432806,"netIncome":17191428993,"controllingNetIncome":17243358603,"ebitda":43907907966,"fcff":16604412101,"cfo":25900944230,"capex":17224303970,"totalAssets":315985635997,"totalLiabilities":164296054666,"totalEquity":151689581331,"cash":20314417002,"totalDebt":123961858548},{"fiscalYear":2024,"statement":"연결","revenue":463972606649,"operatingIncome":29520188293,"netIncome":23167875468,"controllingNetIncome":23508309792,"ebitda":null,"fcff":-17006891249,"cfo":373396943,"capex":25070445099,"totalAssets":396031860184,"totalLiabilities":218550594743,"totalEquity":177481265441,"cash":19009563141,"totalDebt":158183888289},{"fiscalYear":2025,"statement":"연결","revenue":520877825230,"operatingIncome":25021864468,"netIncome":11295797806,"controllingNetIncome":12482702576,"ebitda":37739598253,"fcff":5449030764,"cfo":25413386776,"capex":19964356012,"totalAssets":416500644693,"totalLiabilities":231807739455,"totalEquity":184692905238,"cash":39868676918,"totalDebt":142957480005}],"quarterly":[{"stockCode":"111110","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":163499320070,"operatingIncome":14369477063,"netIncome":11517111482,"prevYearRevenue":173581283135,"prevYearOperatingIncome":19388068756,"prevYearNetIncome":10048670910,"source":"11014","updatedAt":"2026-08-26T22:30:18.264Z"},{"stockCode":"111110","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":137779638515,"operatingIncome":6010893102,"netIncome":6353578015,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:18.268Z"},{"stockCode":"111110","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":89200812253,"operatingIncome":-1434462313,"netIncome":585066108,"prevYearRevenue":104759374703,"prevYearOperatingIncome":4400144963,"prevYearNetIncome":967521006,"source":"11013","updatedAt":"2026-08-26T22:30:17.771Z"},{"stockCode":"111110","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":110981607414,"operatingIncome":4354117398,"netIncome":303299068,"prevYearRevenue":114839491942,"prevYearOperatingIncome":241349340,"prevYearNetIncome":-7542412697,"source":"11012","updatedAt":"2026-08-26T22:30:18.017Z"}]}