{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/111710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"111710","name":"남화산업","market":"KOSDAQ","sector":"스포츠 서비스업","lastPrice":3155,"marketCap":64955140000,"sharesOutstanding":20588000,"asOf":"2026-09-26T15:09:35.452Z"},"valuation":{"fiscalYear":2025,"per":9.74,"perTtm":9.8,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":3.87,"evEbitda":9.33,"ev":48609453354,"fcff":6186510162,"fcffYield":0.1273,"roe":0.0356,"revenueGrowth":{"y1":-0.1899,"y3":-0.1802,"y5":-0.0109},"operatingIncomeGrowth":{"y1":-0.489,"y3":-0.3864,"y5":-0.1129},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.229Z"},"price":{"high52w":7080,"low52w":2670,"fromHigh":-0.5544,"returns":[{"label":"1개월","value":-0.0047},{"label":"3개월","value":-0.3561},{"label":"6개월","value":-0.2073},{"label":"1년","value":-0.34},{"label":"3년","value":-0.5109},{"label":"5년","value":-0.6703}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":4.5,"payoutPct":61.71},{"fiscalYear":2024,"dps":200,"yieldPct":3.7,"payoutPct":37.66},{"fiscalYear":2023,"dps":200,"yieldPct":3.1,"payoutPct":23.32},{"fiscalYear":2022,"dps":300,"yieldPct":3.6,"payoutPct":29.92},{"fiscalYear":2021,"dps":200,"yieldPct":2.4,"payoutPct":29.98},{"fiscalYear":2020,"dps":100,"yieldPct":0.9,"payoutPct":31.13},{"fiscalYear":2019,"dps":50,"yieldPct":0.4,"payoutPct":33.41},{"fiscalYear":2018,"dps":40,"yieldPct":0.4,"payoutPct":19.54}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":13448740335,"operatingIncome":3732796468,"netIncome":4214585483,"controllingNetIncome":null,"ebitda":4819633408,"fcff":4270116218,"cfo":4818671835,"capex":548555617,"totalAssets":145441308308,"totalLiabilities":12779413778,"totalEquity":132661894530,"cash":7634786960,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":15007014542,"operatingIncome":5545771364,"netIncome":3080123012,"controllingNetIncome":null,"ebitda":6715629657,"fcff":4430823841,"cfo":6565412168,"capex":2134588327,"totalAssets":147317586842,"totalLiabilities":12345307855,"totalEquity":134972278987,"cash":7293082574,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":17713931824,"operatingIncome":7450789294,"netIncome":6610197685,"controllingNetIncome":null,"ebitda":8640239261,"fcff":7853917476,"cfo":8442605836,"capex":588688360,"totalAssets":153225911806,"totalLiabilities":12837741150,"totalEquity":140388170656,"cash":10377285776,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":25893224088,"operatingIncome":13828657220,"netIncome":13736701601,"controllingNetIncome":null,"ebitda":15096701184,"fcff":14135504726,"cfo":15538623249,"capex":1403118523,"totalAssets":166982770974,"totalLiabilities":15107995998,"totalEquity":151874774976,"cash":10006656033,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":30435802726,"operatingIncome":17721459369,"netIncome":20643476480,"controllingNetIncome":null,"ebitda":18992464787,"fcff":14848268508,"cfo":16197496697,"capex":1349228189,"totalAssets":182680026557,"totalLiabilities":14162953451,"totalEquity":168517073106,"cash":7759098971,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":24670582732,"operatingIncome":11794142261,"netIncome":17655540121,"controllingNetIncome":null,"ebitda":12980531458,"fcff":7060929490,"cfo":11360592525,"capex":4299663035,"totalAssets":193071860537,"totalLiabilities":13348928568,"totalEquity":179722931969,"cash":18434344409,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":20703099096,"operatingIncome":8010834824,"netIncome":10932648469,"controllingNetIncome":null,"ebitda":9193916357,"fcff":9309020477,"cfo":10036628174,"capex":727607697,"totalAssets":199918904401,"totalLiabilities":13614434932,"totalEquity":186304469469,"cash":10877528219,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":16771010459,"operatingIncome":4093920849,"netIncome":6671954168,"controllingNetIncome":null,"ebitda":5207350302,"fcff":6186510162,"cfo":6197194697,"capex":10684535,"totalAssets":202321203420,"totalLiabilities":13428371224,"totalEquity":188892832196,"cash":16345686646,"totalDebt":null}],"quarterly":[{"stockCode":"111710","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2786417272,"operatingIncome":25977281,"netIncome":974668997,"prevYearRevenue":4137872728,"prevYearOperatingIncome":1328189092,"prevYearNetIncome":2015075424,"source":"11014","updatedAt":"2026-08-26T22:29:42.570Z"},{"stockCode":"111710","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":5551144550,"operatingIncome":2281963206,"netIncome":2892528778,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:42.572Z"},{"stockCode":"111710","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1987642731,"operatingIncome":-459212607,"netIncome":-178470765,"prevYearRevenue":2176354091,"prevYearOperatingIncome":-315201793,"prevYearNetIncome":-253578869,"source":"11013","updatedAt":"2026-08-26T22:29:42.044Z"},{"stockCode":"111710","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":5493246362,"operatingIncome":1093409428,"netIncome":2938370877,"prevYearRevenue":6257094546,"prevYearOperatingIncome":2101182155,"prevYearNetIncome":3058335262,"source":"11012","updatedAt":"2026-08-26T22:29:42.312Z"}]}