{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/112190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"112190","name":"KC산업","market":"KONEX","sector":"토목 건설업","listingDate":"2016-05-31","lastPrice":1189,"marketCap":42422886263,"sharesOutstanding":35679467,"asOf":"2026-10-03T15:32:53.087Z"},"valuation":{"fiscalYear":2025,"per":46.12,"perTtm":null,"ttmPeriod":null,"pbr":0.53,"psr":0.7,"evEbitda":32.17,"ev":106516696326,"fcff":7528568427,"fcffYield":0.0707,"roe":0.0158,"revenueGrowth":{"y1":-0.2804,"y3":-0.098,"y5":null},"operatingIncomeGrowth":{"y1":-0.9077,"y3":-0.1703,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":1780,"low52w":1045,"fromHigh":-0.332,"returns":[{"label":"1개월","value":-0.0325},{"label":"3개월","value":-0.0092},{"label":"6개월","value":-0.0854},{"label":"1년","value":-0.2833},{"label":"3년","value":-0.3739},{"label":"5년","value":-0.7814}],"tradedDays3m":61},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":82677113517,"operatingIncome":1528280696,"netIncome":430988443,"controllingNetIncome":null,"ebitda":3525023145,"fcff":-18125261860,"cfo":-3593277291,"capex":15820489501,"totalAssets":142911988544,"totalLiabilities":105479465189,"totalEquity":37432523355,"cash":6554936190,"totalDebt":81746932814},{"fiscalYear":2023,"statement":"별도","revenue":71041977061,"operatingIncome":4060589770,"netIncome":2517356495,"controllingNetIncome":null,"ebitda":6377174887,"fcff":-12466801106,"cfo":-12431526777,"capex":1800720062,"totalAssets":154623739866,"totalLiabilities":115009294573,"totalEquity":39614445293,"cash":1634306236,"totalDebt":88933912807},{"fiscalYear":2024,"statement":"별도","revenue":84322250768,"operatingIncome":9453558272,"netIncome":464212358,"controllingNetIncome":null,"ebitda":11875744352,"fcff":-1901438261,"cfo":1293932277,"capex":6149464242,"totalAssets":166709771805,"totalLiabilities":130201457637,"totalEquity":36508314168,"cash":4276504405,"totalDebt":107510909469},{"fiscalYear":2025,"statement":"별도","revenue":60676650876,"operatingIncome":872779922,"netIncome":919755634,"controllingNetIncome":null,"ebitda":3311326500,"fcff":7528568427,"cfo":7229785698,"capex":1810889161,"totalAssets":182000738070,"totalLiabilities":102144421379,"totalEquity":79856316691,"cash":6416153693,"totalDebt":70509963756}],"quarterly":[]}