{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/112290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"112290","name":"와이씨켐","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":10300,"marketCap":208277227000,"sharesOutstanding":20221090,"asOf":"2026-09-26T15:09:35.453Z"},"valuation":{"fiscalYear":2025,"per":45,"perTtm":64.9,"ttmPeriod":"25Q3~26Q2","pbr":4.24,"psr":2.51,"evEbitda":null,"ev":257924100064,"fcff":-10377806855,"fcffYield":-0.0402,"roe":0.0988,"revenueGrowth":{"y1":0.1819,"y3":0.003,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.884Z"},"price":{"high52w":18262.004,"low52w":7720,"fromHigh":-0.436,"returns":[{"label":"1개월","value":-0.0048},{"label":"3개월","value":0.0218},{"label":"6개월","value":-0.3518},{"label":"1년","value":-0.2154},{"label":"3년","value":0.563},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2022,"dps":100,"yieldPct":0.85,"payoutPct":null},{"fiscalYear":2020,"dps":0,"yieldPct":null,"payoutPct":null}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":82350140227,"operatingIncome":5314562193,"netIncome":4164612028,"controllingNetIncome":null,"ebitda":8796493387,"fcff":433094584,"cfo":4167825397,"capex":5124204129,"totalAssets":116088113683,"totalLiabilities":48541169392,"totalEquity":67546944291,"cash":974684372,"totalDebt":41339138622},{"fiscalYear":2023,"statement":"별도","revenue":62271679259,"operatingIncome":-7826006885,"netIncome":-6051969111,"controllingNetIncome":null,"ebitda":-4153414511,"fcff":-9970877659,"cfo":-4431304681,"capex":7217673333,"totalAssets":119568597880,"totalLiabilities":59082674475,"totalEquity":60485923405,"cash":8157786391,"totalDebt":51130250000},{"fiscalYear":2024,"statement":"별도","revenue":70302947467,"operatingIncome":-8162169511,"netIncome":-15989227462,"controllingNetIncome":null,"ebitda":-2953405940,"fcff":-13138716142,"cfo":-6932235298,"capex":8436300035,"totalAssets":116280164535,"totalLiabilities":71779900051,"totalEquity":44500264484,"cash":3028115547,"totalDebt":62849837600},{"fiscalYear":2025,"statement":"별도","revenue":83088557517,"operatingIncome":-1765531974,"netIncome":4628490389,"controllingNetIncome":null,"ebitda":null,"fcff":-10377806855,"cfo":1602669805,"capex":14119960484,"totalAssets":173235678020,"totalLiabilities":124081715773,"totalEquity":49153962247,"cash":8507382136,"totalDebt":58154255200}],"quarterly":[{"stockCode":"112290","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":20977781762,"operatingIncome":-568534766,"netIncome":-1028881225,"prevYearRevenue":18507101697,"prevYearOperatingIncome":-1982871022,"prevYearNetIncome":-5691324276,"source":"11014","updatedAt":"2026-08-26T22:24:21.467Z"},{"stockCode":"112290","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":24246663393,"operatingIncome":1160977915,"netIncome":4161465243,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:21.469Z"},{"stockCode":"112290","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":26028979708,"operatingIncome":1596663743,"netIncome":542328191,"prevYearRevenue":18937120994,"prevYearOperatingIncome":-1283093330,"prevYearNetIncome":-1806411220,"source":"11013","updatedAt":"2026-08-26T22:24:20.924Z"},{"stockCode":"112290","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":27064804069,"operatingIncome":2120718392,"netIncome":-465534745,"prevYearRevenue":18926991368,"prevYearOperatingIncome":-1074881793,"prevYearNetIncome":3302317591,"source":"11012","updatedAt":"2026-08-26T22:24:21.204Z"}]}