{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/112610","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"112610","name":"씨에스윈드","market":"KOSPI","sector":"구조용 금속제품, 탱크 및 증기발생기 제조업","lastPrice":50400,"marketCap":2125438711200,"sharesOutstanding":42171403,"asOf":"2026-09-26T15:09:35.453Z"},"valuation":{"fiscalYear":2025,"per":61.25,"perTtm":198.86,"ttmPeriod":"25Q3~26Q2","pbr":1.84,"psr":0.72,"evEbitda":4.74,"ev":2879090195731,"fcff":495611319315,"fcffYield":0.1721,"roe":0.0302,"revenueGrowth":{"y1":-0.0459,"y3":0.2871,"y5":0.2478},"operatingIncomeGrowth":{"y1":0.2538,"y3":0.9665,"y5":0.2684},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.245Z"},"price":{"high52w":76900,"low52w":35050,"fromHigh":-0.3446,"returns":[{"label":"1개월","value":0.011},{"label":"3개월","value":0.3091},{"label":"6개월","value":-0.1628},{"label":"1년","value":0.1776},{"label":"3년","value":-0.0752},{"label":"5년","value":-0.3198}]},"dividends":[{"fiscalYear":2025,"dps":1000,"yieldPct":2.33,"payoutPct":119.4},{"fiscalYear":2024,"dps":1000,"yieldPct":2.4,"payoutPct":29.1},{"fiscalYear":2023,"dps":500,"yieldPct":0.79,"payoutPct":106.9},{"fiscalYear":2022,"dps":500,"yieldPct":0.71,"payoutPct":null},{"fiscalYear":2021,"dps":600,"yieldPct":0.94,"payoutPct":38.21},{"fiscalYear":2020,"dps":1000,"yieldPct":0.63,"payoutPct":56},{"fiscalYear":2019,"dps":460,"yieldPct":1.19,"payoutPct":20.54},{"fiscalYear":2018,"dps":400,"yieldPct":1.49,"payoutPct":104.49}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":297142615636,"operatingIncome":36429288168,"netIncome":21382774271,"controllingNetIncome":21364053508,"ebitda":46313533551,"fcff":-37189303834,"cfo":-19849639344,"capex":18004700209,"totalAssets":391992573317,"totalLiabilities":66308111243,"totalEquity":325684462074,"cash":52970539321,"totalDebt":15027165760},{"fiscalYear":2016,"statement":"연결","revenue":311217960775,"operatingIncome":-23668533174,"netIncome":-17243617954,"controllingNetIncome":-17270491236,"ebitda":-7481927261,"fcff":33866733530,"cfo":48828129335,"capex":16333315654,"totalAssets":385686829189,"totalLiabilities":87057692261,"totalEquity":298629136928,"cash":56067082839,"totalDebt":16901626904},{"fiscalYear":2017,"statement":"연결","revenue":312226959147,"operatingIncome":35407118068,"netIncome":38951795971,"controllingNetIncome":38947390394,"ebitda":41449868997,"fcff":-40464620097,"cfo":-3078057208,"capex":38010588961,"totalAssets":387936614209,"totalLiabilities":86058342103,"totalEquity":301878272106,"cash":44907739308,"totalDebt":30007244575},{"fiscalYear":2018,"statement":"연결","revenue":502207595937,"operatingIncome":32744639258,"netIncome":7055958731,"controllingNetIncome":5924276382,"ebitda":null,"fcff":-48207827627,"cfo":-20528787212,"capex":29417064586,"totalAssets":606391654468,"totalLiabilities":287876391545,"totalEquity":318515262923,"cash":40085289010,"totalDebt":121030327129},{"fiscalYear":2019,"statement":"연결","revenue":799390727329,"operatingIncome":60135938305,"netIncome":34682366867,"controllingNetIncome":31908097273,"ebitda":81672534691,"fcff":4932416568,"cfo":85674844573,"capex":88456054980,"totalAssets":735606528549,"totalLiabilities":365772481128,"totalEquity":369834047421,"cash":83891363379,"totalDebt":171581459673},{"fiscalYear":2020,"statement":"연결","revenue":969066819918,"operatingIncome":97574461877,"netIncome":33598765925,"controllingNetIncome":30866649174,"ebitda":164104993069,"fcff":-81834980133,"cfo":23987795324,"capex":110676921542,"totalAssets":880657688570,"totalLiabilities":437128951622,"totalEquity":443528736948,"cash":91779175968,"totalDebt":241742976910},{"fiscalYear":2021,"statement":"연결","revenue":1203418059900,"operatingIncome":100965948942,"netIncome":64744833476,"controllingNetIncome":66209731914,"ebitda":null,"fcff":-193534669167,"cfo":-105391088714,"capex":94606769052,"totalAssets":1773903614452,"totalLiabilities":827086993267,"totalEquity":946816621185,"cash":261808747470,"totalDebt":443250113722},{"fiscalYear":2022,"statement":"연결","revenue":1374893317788,"operatingIncome":42121940314,"netIncome":-9830182561,"controllingNetIncome":-981558711,"ebitda":119853179486,"fcff":55236975802,"cfo":150825432173,"capex":100818821235,"totalAssets":1779540149764,"totalLiabilities":854871284096,"totalEquity":924668865668,"cash":191619255275,"totalDebt":477527041260},{"fiscalYear":2023,"statement":"연결","revenue":1520162115494,"operatingIncome":104666101614,"netIncome":18936302304,"controllingNetIncome":19874952445,"ebitda":null,"fcff":-66766146202,"cfo":110835749804,"capex":192595935678,"totalAssets":2832647674558,"totalLiabilities":1888228795542,"totalEquity":944418879016,"cash":207120648764,"totalDebt":955263608074},{"fiscalYear":2024,"statement":"연결","revenue":3072529196695,"operatingIncome":255481950329,"netIncome":143668438531,"controllingNetIncome":142294111286,"ebitda":261941353604,"fcff":-96208200943,"cfo":49066517562,"capex":201600094090,"totalAssets":3609483010970,"totalLiabilities":2409218018892,"totalEquity":1200264992078,"cash":359179652727,"totalDebt":1437631613965},{"fiscalYear":2025,"statement":"연결","revenue":2931648581449,"operatingIncome":320323178301,"netIncome":40133098937,"controllingNetIncome":34701475321,"ebitda":607189248722,"fcff":495611319315,"cfo":527705949520,"capex":93194315145,"totalAssets":3216594965195,"totalLiabilities":2014922275678,"totalEquity":1201672689517,"cash":478878903508,"totalDebt":1232530388039}],"quarterly":[{"stockCode":"112610","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":597021110917,"operatingIncome":65689835736,"netIncome":57933550927,"prevYearRevenue":805473155726,"prevYearOperatingIncome":109841407976,"prevYearNetIncome":73849250383,"source":"11014","updatedAt":"2026-08-26T22:19:58.244Z"},{"stockCode":"112610","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":782737263348,"operatingIncome":70160570251,"netIncome":-152164954254,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:58.247Z"},{"stockCode":"112610","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":711127395292,"operatingIncome":74288927728,"netIncome":43857048488,"prevYearRevenue":901886946148,"prevYearOperatingIncome":125207661658,"prevYearNetIncome":95445557380,"source":"11013","updatedAt":"2026-08-26T22:19:57.731Z"},{"stockCode":"112610","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":686396223214,"operatingIncome":86031237016,"netIncome":61062432230,"prevYearRevenue":650003261036,"prevYearOperatingIncome":59265110656,"prevYearNetIncome":38918944884,"source":"11012","updatedAt":"2026-08-26T22:19:57.999Z"}]}