{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/114190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"114190","name":"강원에너지","market":"KOSDAQ","sector":"기타 전기장비 제조업","lastPrice":8430,"marketCap":220217210340,"sharesOutstanding":26123038,"asOf":"2026-09-26T15:09:35.453Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":6.38,"psr":1.04,"evEbitda":null,"ev":198688960649,"fcff":33090220326,"fcffYield":0.1665,"roe":-0.2258,"revenueGrowth":{"y1":-0.0542,"y3":0.438,"y5":0.4081},"operatingIncomeGrowth":{"y1":-1.9001,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.680Z"},"price":{"high52w":18590,"low52w":6510,"fromHigh":-0.5465,"returns":[{"label":"1개월","value":-0.1003},{"label":"3개월","value":0.1285},{"label":"6개월","value":-0.3435},{"label":"1년","value":-0.2114},{"label":"3년","value":-0.5632},{"label":"5년","value":1.0713}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":85905365198,"operatingIncome":341328816,"netIncome":1708886951,"controllingNetIncome":null,"ebitda":860442320,"fcff":-10095621427,"cfo":-10173085094,"capex":111926422,"totalAssets":93845576048,"totalLiabilities":43641868771,"totalEquity":50203707277,"cash":19740264769,"totalDebt":7200000000},{"fiscalYear":2019,"statement":"연결","revenue":42549621578,"operatingIncome":-17175963153,"netIncome":-35647437747,"controllingNetIncome":null,"ebitda":-16344377079,"fcff":1271353812,"cfo":6960048971,"capex":6041062026,"totalAssets":56602062768,"totalLiabilities":35477506355,"totalEquity":21124556413,"cash":3637753185,"totalDebt":11828808615},{"fiscalYear":2020,"statement":"연결","revenue":38345165674,"operatingIncome":-9226307671,"netIncome":-12874762618,"controllingNetIncome":null,"ebitda":-8036499257,"fcff":-4653204757,"cfo":-4483215389,"capex":535762953,"totalAssets":32968635657,"totalLiabilities":15872297749,"totalEquity":17096337908,"cash":8928244713,"totalDebt":4717701933},{"fiscalYear":2021,"statement":"별도","revenue":44163151085,"operatingIncome":1916422292,"netIncome":5795693948,"controllingNetIncome":null,"ebitda":null,"fcff":-4897018136,"cfo":-4492532598,"capex":514619500,"totalAssets":41538175685,"totalLiabilities":12944572211,"totalEquity":28593603474,"cash":6850639048,"totalDebt":4083412992},{"fiscalYear":2022,"statement":"연결","revenue":71379940397,"operatingIncome":2618432436,"netIncome":3456098463,"controllingNetIncome":null,"ebitda":null,"fcff":-17897766793,"cfo":-3888528307,"capex":14265577123,"totalAssets":84439239864,"totalLiabilities":52121351305,"totalEquity":32317888559,"cash":1431121631,"totalDebt":22380853156},{"fiscalYear":2023,"statement":"연결","revenue":139211241785,"operatingIncome":6927849462,"netIncome":5262049560,"controllingNetIncome":null,"ebitda":12787089824,"fcff":-32588254170,"cfo":-17620951504,"capex":16111039399,"totalAssets":171528875615,"totalLiabilities":129008631526,"totalEquity":42520244089,"cash":1930177702,"totalDebt":21350447681},{"fiscalYear":2024,"statement":"연결","revenue":224422425036,"operatingIncome":6771969120,"netIncome":-582114193,"controllingNetIncome":null,"ebitda":7605831797,"fcff":-4926213894,"cfo":-56720683,"capex":7234937664,"totalAssets":163883343989,"totalLiabilities":92000859233,"totalEquity":71882484756,"cash":8138879315,"totalDebt":996080124},{"fiscalYear":2025,"statement":"연결","revenue":212251840367,"operatingIncome":-6095759149,"netIncome":-8467202799,"controllingNetIncome":null,"ebitda":-630880381,"fcff":33090220326,"cfo":34821336776,"capex":4180737607,"totalAssets":146635666875,"totalLiabilities":82598714753,"totalEquity":64036952122,"cash":23113634808,"totalDebt":1585385117}],"quarterly":[{"stockCode":"114190","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":37254352981,"operatingIncome":-5806018804,"netIncome":-8246172814,"prevYearRevenue":41936793105,"prevYearOperatingIncome":824043106,"prevYearNetIncome":1029758220,"source":"11014","updatedAt":"2026-08-26T22:23:39.860Z"},{"stockCode":"114190","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":50695132607,"operatingIncome":111115599,"netIncome":238060548,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:39.862Z"},{"stockCode":"114190","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":52183074404,"operatingIncome":-866110206,"netIncome":-1104349396,"prevYearRevenue":53558409481,"prevYearOperatingIncome":1295811945,"prevYearNetIncome":-670356945,"source":"11013","updatedAt":"2026-08-26T22:23:39.380Z"},{"stockCode":"114190","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":47481157922,"operatingIncome":-94530513,"netIncome":-761624641,"prevYearRevenue":70743945298,"prevYearOperatingIncome":-1696667889,"prevYearNetIncome":211266412,"source":"11012","updatedAt":"2026-08-26T22:23:39.620Z"}]}