{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/114630","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"114630","name":"폴라리스우노","market":"KOSDAQ","sector":"화학섬유 제조업","lastPrice":1581,"marketCap":27248927088,"sharesOutstanding":17235248,"asOf":"2026-09-26T15:09:35.454Z"},"valuation":{"fiscalYear":2025,"per":11.33,"perTtm":4.98,"ttmPeriod":"25Q3~26Q2","pbr":0.21,"psr":0.27,"evEbitda":0.42,"ev":3944140731,"fcff":9184895244,"fcffYield":2.3287,"roe":0.0193,"revenueGrowth":{"y1":0.2707,"y3":0.0162,"y5":0.1581},"operatingIncomeGrowth":{"y1":2.3581,"y3":0.0137,"y5":0.082},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.632Z"},"price":{"high52w":2913.182,"low52w":1379,"fromHigh":-0.4573,"returns":[{"label":"1개월","value":0.0675},{"label":"3개월","value":-0.07},{"label":"6개월","value":-0.3834},{"label":"1년","value":-0.3846},{"label":"3년","value":-0.5786},{"label":"5년","value":-0.8203}]},"dividends":[{"fiscalYear":2020,"dps":100,"yieldPct":2.3,"payoutPct":null},{"fiscalYear":2019,"dps":100,"yieldPct":2.5,"payoutPct":null},{"fiscalYear":2018,"dps":100,"yieldPct":2.4,"payoutPct":null},{"fiscalYear":2017,"dps":200,"yieldPct":3.3,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":44546935688,"operatingIncome":855410955,"netIncome":-2290957067,"controllingNetIncome":-2468854192,"ebitda":2272116857,"fcff":-1091345650,"cfo":2269838114,"capex":3393069119,"totalAssets":82119489631,"totalLiabilities":13754658013,"totalEquity":68364831618,"cash":24934584614,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":42427954648,"operatingIncome":-133411678,"netIncome":-473522336,"controllingNetIncome":-483208726,"ebitda":1389710732,"fcff":-9064273995,"cfo":-7349219536,"capex":1728235486,"totalAssets":71963427583,"totalLiabilities":4948469837,"totalEquity":67014957746,"cash":15567574975,"totalDebt":2000000000},{"fiscalYear":2020,"statement":"연결","revenue":48889581821,"operatingIncome":5254511172,"netIncome":1759325126,"controllingNetIncome":1846283825,"ebitda":6537410458,"fcff":6183075145,"cfo":7206589863,"capex":1026380481,"totalAssets":81691440124,"totalLiabilities":6530986419,"totalEquity":75160453705,"cash":20855073724,"totalDebt":66427604},{"fiscalYear":2021,"statement":"연결","revenue":66957794021,"operatingIncome":5839153000,"netIncome":4721920089,"controllingNetIncome":4721920089,"ebitda":7046749859,"fcff":-1913571096,"cfo":72076887,"capex":2105369828,"totalAssets":114859925597,"totalLiabilities":38295297352,"totalEquity":76564628245,"cash":14233632891,"totalDebt":27634218742},{"fiscalYear":2022,"statement":"연결","revenue":97046339631,"operatingIncome":7478790709,"netIncome":3706974726,"controllingNetIncome":3706974726,"ebitda":8665038155,"fcff":12894793379,"cfo":14421321381,"capex":1723656499,"totalAssets":111844841811,"totalLiabilities":25097659532,"totalEquity":86747182279,"cash":25801087227,"totalDebt":16317851879},{"fiscalYear":2023,"statement":"연결","revenue":78051382009,"operatingIncome":5472293412,"netIncome":7637406631,"controllingNetIncome":7637406631,"ebitda":6581458279,"fcff":3323429286,"cfo":7081922712,"capex":3875105408,"totalAssets":128086340264,"totalLiabilities":26331952555,"totalEquity":101754387709,"cash":12782092675,"totalDebt":14370078388},{"fiscalYear":2024,"statement":"연결","revenue":80130453283,"operatingIncome":2320030389,"netIncome":6146924277,"controllingNetIncome":6146924277,"ebitda":3778667063,"fcff":-2300802692,"cfo":1899895200,"capex":4243085758,"totalAssets":139097613493,"totalLiabilities":17643536465,"totalEquity":121454077028,"cash":12244242512,"totalDebt":5177671389},{"fiscalYear":2025,"statement":"연결","revenue":101825593820,"operatingIncome":7790837571,"netIncome":2405204753,"controllingNetIncome":2405204753,"ebitda":9341526077,"fcff":9184895244,"cfo":9298684669,"capex":132109255,"totalAssets":156204940245,"totalLiabilities":27795250329,"totalEquity":128409689916,"cash":23381584357,"totalDebt":76798000}],"quarterly":[{"stockCode":"114630","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":28182150012,"operatingIncome":2762199613,"netIncome":2830317100,"prevYearRevenue":18348643741,"prevYearOperatingIncome":454589503,"prevYearNetIncome":-25219403,"source":"11014","updatedAt":"2026-08-26T22:33:53.399Z"},{"stockCode":"114630","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":25422478016,"operatingIncome":2294679143,"netIncome":-1174201036,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:53.403Z"},{"stockCode":"114630","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18782571136,"operatingIncome":1562392035,"netIncome":2423373068,"prevYearRevenue":22564911466,"prevYearOperatingIncome":1010162505,"prevYearNetIncome":557178899,"source":"11013","updatedAt":"2026-08-26T22:33:52.871Z"},{"stockCode":"114630","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":22508307124,"operatingIncome":1464302742,"netIncome":1387149764,"prevYearRevenue":25656054326,"prevYearOperatingIncome":1723796310,"prevYearNetIncome":191909790,"source":"11012","updatedAt":"2026-08-26T22:33:53.160Z"}]}