{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/115180","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"115180","name":"큐리언트","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":22500,"marketCap":844518397500,"sharesOutstanding":37534151,"asOf":"2026-09-26T15:09:35.454Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":24.81,"psr":120.95,"evEbitda":null,"ev":823825083939,"fcff":-32344031355,"fcffYield":-0.0393,"roe":-0.7144,"revenueGrowth":{"y1":-0.2394,"y3":-0.0623,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.348Z"},"price":{"high52w":50900,"low52w":14850,"fromHigh":-0.558,"returns":[{"label":"1개월","value":0.009},{"label":"3개월","value":0.1427},{"label":"6개월","value":-0.4444},{"label":"1년","value":0.4205},{"label":"3년","value":2.6705},{"label":"5년","value":0.4563}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":null,"operatingIncome":-16687561299,"netIncome":-16415136844,"controllingNetIncome":null,"ebitda":-16593383393,"fcff":-14236478747,"cfo":-13804377277,"capex":432101470,"totalAssets":43196042381,"totalLiabilities":3790821552,"totalEquity":39405220829,"cash":7351333187,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":null,"operatingIncome":-23169936084,"netIncome":-22697843924,"controllingNetIncome":null,"ebitda":-23074193102,"fcff":-24065324117,"cfo":-24000731900,"capex":72774107,"totalAssets":20513536902,"totalLiabilities":3135071012,"totalEquity":17378465890,"cash":3732986121,"totalDebt":778352507},{"fiscalYear":2020,"statement":"연결","revenue":null,"operatingIncome":-21024930152,"netIncome":-20773087713,"controllingNetIncome":-20497909566,"ebitda":-20941041063,"fcff":-20160018095,"cfo":-19848812787,"capex":334537303,"totalAssets":60810745935,"totalLiabilities":3852109736,"totalEquity":56958636199,"cash":4639357565,"totalDebt":1103978424},{"fiscalYear":2021,"statement":"연결","revenue":4885914304,"operatingIncome":-24242893650,"netIncome":-23680819850,"controllingNetIncome":-22847950781,"ebitda":-24074885806,"fcff":-24603194218,"cfo":-24372230234,"capex":259763406,"totalAssets":57621502867,"totalLiabilities":3545267802,"totalEquity":54076235065,"cash":18470777662,"totalDebt":874007973},{"fiscalYear":2022,"statement":"연결","revenue":8468552823,"operatingIncome":-27474716001,"netIncome":-27118103413,"controllingNetIncome":-25457002652,"ebitda":-27159661906,"fcff":-25502620843,"cfo":-25003479127,"capex":518617517,"totalAssets":38411664413,"totalLiabilities":3275403934,"totalEquity":35136260479,"cash":20603221034,"totalDebt":807480277},{"fiscalYear":2023,"statement":"연결","revenue":9031807070,"operatingIncome":-23213207544,"netIncome":-22248991298,"controllingNetIncome":-21116659136,"ebitda":-22892454212,"fcff":-22056493493,"cfo":-21969918538,"capex":101084232,"totalAssets":49760959484,"totalLiabilities":2612112693,"totalEquity":47148846791,"cash":34951750929,"totalDebt":333702708},{"fiscalYear":2024,"statement":"연결","revenue":9179834444,"operatingIncome":-27477790640,"netIncome":-24996940757,"controllingNetIncome":-24110971484,"ebitda":-27157708569,"fcff":-23378575257,"cfo":-23316289762,"capex":83739266,"totalAssets":58070561569,"totalLiabilities":5386510821,"totalEquity":52684050748,"cash":15021457166,"totalDebt":841343755},{"fiscalYear":2025,"statement":"연결","revenue":6982624830,"operatingIncome":-29764167099,"netIncome":-31261963979,"controllingNetIncome":-30053954237,"ebitda":-29383883974,"fcff":-32344031355,"cfo":-28673478096,"capex":3695759198,"totalAssets":61994415890,"totalLiabilities":22802737581,"totalEquity":39191678309,"cash":21036458453,"totalDebt":343144892}],"quarterly":[{"stockCode":"115180","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1687931449,"operatingIncome":-7012008511,"netIncome":-6616286514,"prevYearRevenue":2260298262,"prevYearOperatingIncome":-6013149201,"prevYearNetIncome":-5626713182,"source":"11014","updatedAt":"2026-08-26T22:20:38.078Z"},{"stockCode":"115180","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1528446449,"operatingIncome":-9264914485,"netIncome":-12058527175,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:38.080Z"},{"stockCode":"115180","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1941904114,"operatingIncome":-7665756993,"netIncome":-7861545095,"prevYearRevenue":1920354430,"prevYearOperatingIncome":-6723189387,"prevYearNetIncome":-6229043834,"source":"11013","updatedAt":"2026-08-26T22:20:37.547Z"},{"stockCode":"115180","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1909021076,"operatingIncome":-12844947441,"netIncome":-13237234112,"prevYearRevenue":1845892502,"prevYearOperatingIncome":-6764054716,"prevYearNetIncome":-6358106456,"source":"11012","updatedAt":"2026-08-26T22:20:37.835Z"}]}