{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/115310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"115310","name":"인포바인","market":"KOSDAQ","sector":"전기 통신업","lastPrice":9480,"marketCap":140603084520,"sharesOutstanding":14831549,"asOf":"2026-09-26T15:09:35.454Z"},"valuation":{"fiscalYear":2025,"per":19.98,"perTtm":16.4,"ttmPeriod":"25Q3~26Q2","pbr":1.48,"psr":4.9,"evEbitda":14.86,"ev":114036876949,"fcff":4368402829,"fcffYield":0.0383,"roe":0.0675,"revenueGrowth":{"y1":0.1404,"y3":0.1116,"y5":0.0843},"operatingIncomeGrowth":{"y1":-0.1795,"y3":-0.0199,"y5":-0.0442},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.411Z"},"price":{"high52w":18193.557,"low52w":6320,"fromHigh":-0.4789,"returns":[{"label":"1개월","value":0.0592},{"label":"3개월","value":0.4342},{"label":"6개월","value":-0.305},{"label":"1년","value":-0.2708},{"label":"3년","value":1.3675},{"label":"5년","value":0.8153}]},"dividends":[{"fiscalYear":2025,"dps":1200,"yieldPct":1.8,"payoutPct":24.9},{"fiscalYear":2024,"dps":1200,"yieldPct":5.6,"payoutPct":28.7},{"fiscalYear":2023,"dps":900,"yieldPct":4.2,"payoutPct":26.9},{"fiscalYear":2022,"dps":900,"yieldPct":4,"payoutPct":32.1},{"fiscalYear":2021,"dps":900,"yieldPct":3.8,"payoutPct":33.8},{"fiscalYear":2020,"dps":900,"yieldPct":4.7,"payoutPct":29.1},{"fiscalYear":2019,"dps":900,"yieldPct":4.1,"payoutPct":21.8},{"fiscalYear":2018,"dps":950,"yieldPct":4,"payoutPct":21.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":20255026191,"operatingIncome":11112470457,"netIncome":9648205012,"controllingNetIncome":9648205012,"ebitda":11413853602,"fcff":8006492469,"cfo":8520203147,"capex":513710678,"totalAssets":82058851358,"totalLiabilities":3411793020,"totalEquity":78647058338,"cash":16917990439,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":19264773905,"operatingIncome":9516147164,"netIncome":8994312810,"controllingNetIncome":8994312810,"ebitda":null,"fcff":7545693789,"cfo":7815220390,"capex":269526601,"totalAssets":90449855833,"totalLiabilities":5584335255,"totalEquity":84865520578,"cash":23983507021,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":19160085399,"operatingIncome":8094823566,"netIncome":6616402321,"controllingNetIncome":6616402321,"ebitda":9289579452,"fcff":7036521076,"cfo":7288016857,"capex":251495781,"totalAssets":93632379206,"totalLiabilities":4480590611,"totalEquity":89151788595,"cash":26153931619,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":19485736337,"operatingIncome":6370597284,"netIncome":5705506262,"controllingNetIncome":5705506262,"ebitda":7240216651,"fcff":5806883839,"cfo":6133237445,"capex":326353606,"totalAssets":99072632179,"totalLiabilities":3443273222,"totalEquity":95629358957,"cash":33019479529,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":20905709137,"operatingIncome":6859257458,"netIncome":6010939147,"controllingNetIncome":6010939147,"ebitda":null,"fcff":-3011715743,"cfo":7204451880,"capex":10216167623,"totalAssets":110203953543,"totalLiabilities":8182771339,"totalEquity":102021182204,"cash":21995204510,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":22791114590,"operatingIncome":7757251226,"netIncome":7157275748,"controllingNetIncome":7157275748,"ebitda":7972134248,"fcff":6712717287,"cfo":7054403054,"capex":341685767,"totalAssets":114789889980,"totalLiabilities":8547712928,"totalEquity":106242177052,"cash":18428730970,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":25181365623,"operatingIncome":7870052036,"netIncome":8969671028,"controllingNetIncome":8969671028,"ebitda":null,"fcff":5962116431,"cfo":6518276539,"capex":556160108,"totalAssets":123980357874,"totalLiabilities":10438148694,"totalEquity":113542209180,"cash":34598892293,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":28717399585,"operatingIncome":6457328620,"netIncome":7038794630,"controllingNetIncome":7038794630,"ebitda":7672478357,"fcff":4368402829,"cfo":4701395347,"capex":332992518,"totalAssets":104230978190,"totalLiabilities":9307397995,"totalEquity":94923580195,"cash":26566207571,"totalDebt":null}],"quarterly":[{"stockCode":"115310","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":7200256074,"operatingIncome":2386976963,"netIncome":2363719889,"prevYearRevenue":6212475465,"prevYearOperatingIncome":1902753518,"prevYearNetIncome":2150452655,"source":"11014","updatedAt":"2026-08-26T22:26:05.737Z"},{"stockCode":"115310","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":7060953780,"operatingIncome":2104007590,"netIncome":2140261411,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:05.741Z"},{"stockCode":"115310","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6874868980,"operatingIncome":1917544194,"netIncome":2051438040,"prevYearRevenue":7120634833,"prevYearOperatingIncome":2288683448,"prevYearNetIncome":2503934713,"source":"11013","updatedAt":"2026-08-26T22:26:05.232Z"},{"stockCode":"115310","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6660043944,"operatingIncome":2161449410,"netIncome":2019961042,"prevYearRevenue":7335554898,"prevYearOperatingIncome":-322339381,"prevYearNetIncome":30878617,"source":"11012","updatedAt":"2026-08-26T22:26:05.506Z"}]}