{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/117670","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"117670","name":"알파칩스","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":11340,"marketCap":75544154280,"sharesOutstanding":6661742,"asOf":"2026-09-26T15:09:35.455Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":166.01,"ttmPeriod":"25Q3~26Q2","pbr":1.79,"psr":0.92,"evEbitda":79.49,"ev":55266635463,"fcff":1976455976,"fcffYield":0.0358,"roe":-0.0389,"revenueGrowth":{"y1":-0.0351,"y3":-0.0296,"y5":0.0505},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.637Z"},"price":{"high52w":20550,"low52w":6310,"fromHigh":-0.4482,"returns":[{"label":"1개월","value":0.4035},{"label":"3개월","value":0.2544},{"label":"6개월","value":-0.2712},{"label":"1년","value":0.7858},{"label":"3년","value":-0.2604},{"label":"5년","value":-0.8185}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":85086012754,"operatingIncome":-6124891373,"netIncome":-6148772535,"controllingNetIncome":-5542242975,"ebitda":-5300830524,"fcff":-11130790187,"cfo":-8079493629,"capex":3189555297,"totalAssets":102095473754,"totalLiabilities":55006597712,"totalEquity":47088876042,"cash":5279475699,"totalDebt":39424340927},{"fiscalYear":2019,"statement":"연결","revenue":73164302437,"operatingIncome":-3686573652,"netIncome":-11705370590,"controllingNetIncome":-11665806320,"ebitda":-2466481088,"fcff":-23404593733,"cfo":-5030031340,"capex":18795014804,"totalAssets":134595648853,"totalLiabilities":73104546623,"totalEquity":61491102230,"cash":889539140,"totalDebt":52760003721},{"fiscalYear":2020,"statement":"연결","revenue":64301401040,"operatingIncome":-6952173197,"netIncome":-3933815432,"controllingNetIncome":-3933468418,"ebitda":16100656568,"fcff":-8747886952,"cfo":2946303931,"capex":12796819030,"totalAssets":143025611332,"totalLiabilities":65381844236,"totalEquity":77643767096,"cash":3925949485,"totalDebt":44342348072},{"fiscalYear":2021,"statement":"연결","revenue":74448361724,"operatingIncome":-5004237081,"netIncome":-13853743760,"controllingNetIncome":-13846065137,"ebitda":17033615769,"fcff":-6974371130,"cfo":-2283911747,"capex":5055251937,"totalAssets":148401320247,"totalLiabilities":66268642324,"totalEquity":82132677923,"cash":3177207968,"totalDebt":29415646883},{"fiscalYear":2022,"statement":"연결","revenue":90031247780,"operatingIncome":-3089472220,"netIncome":-52593099796,"controllingNetIncome":-52481592965,"ebitda":null,"fcff":-4913512790,"cfo":-1540179065,"capex":5155908489,"totalAssets":87877238053,"totalLiabilities":37252543795,"totalEquity":50624694258,"cash":3668244354,"totalDebt":9896151240},{"fiscalYear":2023,"statement":"연결","revenue":79873110316,"operatingIncome":-2778151380,"netIncome":-23028082927,"controllingNetIncome":-23004656844,"ebitda":7698900974,"fcff":-5921325130,"cfo":-3061804227,"capex":2915947590,"totalAssets":57776956547,"totalLiabilities":23060264322,"totalEquity":34716692225,"cash":3553017136,"totalDebt":7244572626},{"fiscalYear":2024,"statement":"연결","revenue":85271882741,"operatingIncome":-1414572482,"netIncome":-8438473770,"controllingNetIncome":-8431926602,"ebitda":46798453,"fcff":-402397579,"cfo":660507296,"capex":1350765384,"totalAssets":52992136434,"totalLiabilities":19444640819,"totalEquity":33547495615,"cash":6015771443,"totalDebt":6955546594},{"fiscalYear":2025,"statement":"별도","revenue":82279635343,"operatingIncome":-2043739015,"netIncome":-1476107720,"controllingNetIncome":null,"ebitda":695236468,"fcff":1976455976,"cfo":2791309642,"capex":903784889,"totalAssets":59836855590,"totalLiabilities":17517635300,"totalEquity":42319220290,"cash":21414149052,"totalDebt":1136630235}],"quarterly":[{"stockCode":"117670","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":25249647083,"operatingIncome":1471762458,"netIncome":1647592142,"prevYearRevenue":24046410721,"prevYearOperatingIncome":157057841,"prevYearNetIncome":1237138531,"source":"11014","updatedAt":"2026-08-26T22:30:42.341Z"},{"stockCode":"117670","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":20988748288,"operatingIncome":-225422322,"netIncome":-237899852,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:42.344Z"},{"stockCode":"117670","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":19678128069,"operatingIncome":-472455941,"netIncome":-94428864,"prevYearRevenue":20099868854,"prevYearOperatingIncome":-1374928172,"prevYearNetIncome":-447594406,"source":"11013","updatedAt":"2026-08-26T22:30:41.806Z"},{"stockCode":"117670","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":20999360862,"operatingIncome":-1157748976,"netIncome":-860215961,"prevYearRevenue":15941371118,"prevYearOperatingIncome":-1915150979,"prevYearNetIncome":-2438205604,"source":"11012","updatedAt":"2026-08-26T22:30:42.063Z"}]}