{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/119850","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"119850","name":"지엔씨에너지","market":"KOSDAQ","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":54900,"marketCap":903045104100,"sharesOutstanding":16448909,"asOf":"2026-09-26T15:09:35.456Z"},"valuation":{"fiscalYear":2025,"per":22.61,"perTtm":20.7,"ttmPeriod":"25Q3~26Q2","pbr":4.13,"psr":3.44,"evEbitda":15.38,"ev":862129670925,"fcff":37825367504,"fcffYield":0.0439,"roe":0.2115,"revenueGrowth":{"y1":0.1605,"y3":0.2092,"y5":0.1028},"operatingIncomeGrowth":{"y1":0.5573,"y3":1.0085,"y5":0.4852},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.532Z"},"price":{"high52w":55400,"low52w":18350,"fromHigh":-0.009,"returns":[{"label":"1개월","value":0.0915},{"label":"3개월","value":1.8728},{"label":"6개월","value":0.6536},{"label":"1년","value":0.8209},{"label":"3년","value":12.6737},{"label":"5년","value":10.9738}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":0.5,"payoutPct":6.1},{"fiscalYear":2024,"dps":100,"yieldPct":1.1,"payoutPct":3.9},{"fiscalYear":2023,"dps":70,"yieldPct":1.6,"payoutPct":9.1},{"fiscalYear":2022,"dps":50,"yieldPct":1.3,"payoutPct":2.9},{"fiscalYear":2021,"dps":50,"yieldPct":1.1,"payoutPct":18},{"fiscalYear":2020,"dps":50,"yieldPct":0.8,"payoutPct":26.7},{"fiscalYear":2019,"dps":50,"yieldPct":1.1,"payoutPct":11.8},{"fiscalYear":2018,"dps":50,"yieldPct":1.2,"payoutPct":11.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":126053838911,"operatingIncome":6521622734,"netIncome":7429658239,"controllingNetIncome":6806428943,"ebitda":null,"fcff":1156506312,"cfo":9582355627,"capex":8790898108,"totalAssets":127220629864,"totalLiabilities":44338605840,"totalEquity":82882024024,"cash":10714427593,"totalDebt":20809996667},{"fiscalYear":2019,"statement":"연결","revenue":168346051875,"operatingIncome":9064781645,"netIncome":8129795956,"controllingNetIncome":6701827604,"ebitda":11441124706,"fcff":-2686891181,"cfo":94383759,"capex":3197079353,"totalAssets":142435514467,"totalLiabilities":49407710674,"totalEquity":93027803793,"cash":12297124366,"totalDebt":18499257895},{"fiscalYear":2020,"statement":"연결","revenue":161020775732,"operatingIncome":6831095569,"netIncome":612889981,"controllingNetIncome":2932150161,"ebitda":10287690281,"fcff":14760289959,"cfo":17286039533,"capex":2756588710,"totalAssets":145954552994,"totalLiabilities":37615853448,"totalEquity":108338699546,"cash":29145773731,"totalDebt":9515807699},{"fiscalYear":2021,"statement":"연결","revenue":146520018942,"operatingIncome":5561584408,"netIncome":3755776680,"controllingNetIncome":4405587299,"ebitda":8311125091,"fcff":11114572978,"cfo":13943848465,"capex":2922899970,"totalAssets":165389565484,"totalLiabilities":50090772049,"totalEquity":115298793435,"cash":40086966603,"totalDebt":17839856225},{"fiscalYear":2022,"statement":"연결","revenue":148546394356,"operatingIncome":6093453058,"netIncome":25993510083,"controllingNetIncome":27394917615,"ebitda":15171873904,"fcff":-37525975684,"cfo":-30656036510,"capex":7327869483,"totalAssets":170764863636,"totalLiabilities":53726055513,"totalEquity":117038808123,"cash":11483124100,"totalDebt":17660173349},{"fiscalYear":2023,"statement":"연결","revenue":166417408343,"operatingIncome":11022900658,"netIncome":11704975205,"controllingNetIncome":11389418569,"ebitda":15341957867,"fcff":56631236034,"cfo":58389167030,"capex":2360517201,"totalAssets":187092368065,"totalLiabilities":64280333511,"totalEquity":122812034554,"cash":30513946852,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":226316215163,"operatingIncome":31703602364,"netIncome":38864565846,"controllingNetIncome":38484512954,"ebitda":null,"fcff":12205413903,"cfo":12994219841,"capex":1616195672,"totalAssets":265231798104,"totalLiabilities":103760889448,"totalEquity":161470908656,"cash":46700202436,"totalDebt":21545026413},{"fiscalYear":2025,"statement":"연결","revenue":262633597538,"operatingIncome":49372497571,"netIncome":40016826711,"controllingNetIncome":39941153274,"ebitda":56063607963,"fcff":37825367504,"cfo":41079015426,"capex":3805635815,"totalAssets":370790899923,"totalLiabilities":149303989174,"totalEquity":221486910749,"cash":77946557692,"totalDebt":37031124517}],"quarterly":[{"stockCode":"119850","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":69496977824,"operatingIncome":12765282529,"netIncome":11780472660,"prevYearRevenue":73973767308,"prevYearOperatingIncome":13227177431,"prevYearNetIncome":12723904493,"source":"11014","updatedAt":"2026-08-26T22:20:49.635Z"},{"stockCode":"119850","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":66035988076,"operatingIncome":9414351133,"netIncome":5418402736,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:49.637Z"},{"stockCode":"119850","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":55427050840,"operatingIncome":4403629100,"netIncome":12330577225,"prevYearRevenue":66275497974,"prevYearOperatingIncome":14986663133,"prevYearNetIncome":13088048916,"source":"11013","updatedAt":"2026-08-26T22:20:49.097Z"},{"stockCode":"119850","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":66495947819,"operatingIncome":10160166377,"netIncome":14089767581,"prevYearRevenue":60825133664,"prevYearOperatingIncome":12206200776,"prevYearNetIncome":9729902399,"source":"11012","updatedAt":"2026-08-26T22:20:49.374Z"}]}