{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/120240","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"120240","name":"대정화금","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":14710,"marketCap":105770651610,"sharesOutstanding":7190391,"asOf":"2026-09-26T15:09:35.457Z"},"valuation":{"fiscalYear":2025,"per":7.81,"perTtm":6.21,"ttmPeriod":"25Q3~26Q2","pbr":0.58,"psr":0.98,"evEbitda":5.54,"ev":81664146386,"fcff":8811243962,"fcffYield":0.1079,"roe":0.076,"revenueGrowth":{"y1":0.1709,"y3":0.0381,"y5":0.0615},"operatingIncomeGrowth":{"y1":0.3187,"y3":-0.0119,"y5":0.02},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.601Z"},"price":{"high52w":15060,"low52w":12220,"fromHigh":-0.0232,"returns":[{"label":"1개월","value":-0.0154},{"label":"3개월","value":0.1178},{"label":"6개월","value":0.059},{"label":"1년","value":0.1702},{"label":"3년","value":-0.1244},{"label":"5년","value":-0.4532}]},"dividends":[{"fiscalYear":2025,"dps":475,"yieldPct":3.6,"payoutPct":25.15},{"fiscalYear":2024,"dps":420,"yieldPct":3.2,"payoutPct":31.12},{"fiscalYear":2023,"dps":450,"yieldPct":2.7,"payoutPct":24.91},{"fiscalYear":2022,"dps":400,"yieldPct":2.3,"payoutPct":20.88},{"fiscalYear":2021,"dps":300,"yieldPct":1.4,"payoutPct":25.48},{"fiscalYear":2020,"dps":300,"yieldPct":0.8,"payoutPct":23.95},{"fiscalYear":2019,"dps":300,"yieldPct":2,"payoutPct":35.1},{"fiscalYear":2018,"dps":300,"yieldPct":2.3,"payoutPct":21.22}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":73830487028,"operatingIncome":9242972031,"netIncome":10037350332,"controllingNetIncome":null,"ebitda":9523958724,"fcff":5593909010,"cfo":8923089099,"capex":3330210416,"totalAssets":128672394549,"totalLiabilities":14176695892,"totalEquity":114495698657,"cash":7252512737,"totalDebt":510225000},{"fiscalYear":2019,"statement":"별도","revenue":79606763561,"operatingIncome":10365746532,"netIncome":6068095530,"controllingNetIncome":null,"ebitda":null,"fcff":-7330595388,"cfo":10766523383,"capex":18104954137,"totalAssets":151327493506,"totalLiabilities":30069419674,"totalEquity":121258073832,"cash":16433887013,"totalDebt":11745308300},{"fiscalYear":2020,"statement":"별도","revenue":80191667650,"operatingIncome":10126813632,"netIncome":8913116804,"controllingNetIncome":null,"ebitda":14377473069,"fcff":2839816529,"cfo":8986317366,"capex":6360287075,"totalAssets":161004379364,"totalLiabilities":33035042037,"totalEquity":127969337327,"cash":33171608993,"totalDebt":17963291666},{"fiscalYear":2021,"statement":"별도","revenue":88928805830,"operatingIncome":7898935273,"netIncome":8445026040,"controllingNetIncome":null,"ebitda":10079718009,"fcff":2113597226,"cfo":9464957466,"capex":7493373480,"totalAssets":162970779190,"totalLiabilities":27907714938,"totalEquity":135063064252,"cash":36689461777,"totalDebt":9421074449},{"fiscalYear":2022,"statement":"별도","revenue":96607882674,"operatingIncome":11592433055,"netIncome":13742269137,"controllingNetIncome":null,"ebitda":13753040288,"fcff":7912163373,"cfo":12776932705,"capex":5014268620,"totalAssets":173799413786,"totalLiabilities":27165323583,"totalEquity":146634090203,"cash":28406820302,"totalDebt":8942651200},{"fiscalYear":2023,"statement":"별도","revenue":93282650935,"operatingIncome":10995939901,"netIncome":12959127696,"controllingNetIncome":null,"ebitda":null,"fcff":13679921121,"cfo":14365716203,"capex":936466627,"totalAssets":196328531498,"totalLiabilities":29707151148,"totalEquity":166621380350,"cash":10822774235,"totalDebt":8942651200},{"fiscalYear":2024,"statement":"별도","revenue":92304424167,"operatingIncome":8480140876,"netIncome":9681140947,"controllingNetIncome":null,"ebitda":11918266418,"fcff":12360472506,"cfo":13158374755,"capex":1129850051,"totalAssets":202155153133,"totalLiabilities":29106658909,"totalEquity":173048494224,"cash":20927523624,"totalDebt":8942651200},{"fiscalYear":2025,"statement":"별도","revenue":108081231529,"operatingIncome":11182354393,"netIncome":13549080816,"controllingNetIncome":null,"ebitda":14735264209,"fcff":8811243962,"cfo":9969053860,"capex":1484569420,"totalAssets":210705332687,"totalLiabilities":27068969267,"totalEquity":183636363420,"cash":31049156424,"totalDebt":6942651200}],"quarterly":[{"stockCode":"120240","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":29087188724,"operatingIncome":3650083112,"netIncome":3238912674,"prevYearRevenue":22027782983,"prevYearOperatingIncome":2323992842,"prevYearNetIncome":2802464965,"source":"11014","updatedAt":"2026-08-26T22:27:05.147Z"},{"stockCode":"120240","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":28382332340,"operatingIncome":3028352081,"netIncome":5354930045,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:05.151Z"},{"stockCode":"120240","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":29487296279,"operatingIncome":3979093128,"netIncome":3627230222,"prevYearRevenue":23643377425,"prevYearOperatingIncome":1937026206,"prevYearNetIncome":2661992226,"source":"11013","updatedAt":"2026-08-26T22:27:04.595Z"},{"stockCode":"120240","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":32308597562,"operatingIncome":5262253226,"netIncome":4819958387,"prevYearRevenue":26968333040,"prevYearOperatingIncome":2566892994,"prevYearNetIncome":2293245871,"source":"11012","updatedAt":"2026-08-26T22:27:04.884Z"}]}