{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/121440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"121440","name":"골프존홀딩스","market":"KOSDAQ","sector":"상품 중개업","lastPrice":7700,"marketCap":329843498600,"sharesOutstanding":42836818,"asOf":"2026-09-26T15:09:35.457Z"},"valuation":{"fiscalYear":2025,"per":13.73,"perTtm":21.02,"ttmPeriod":"25Q3~26Q2","pbr":0.44,"psr":0.93,"evEbitda":8.2,"ev":298002037326,"fcff":14560446081,"fcffYield":0.0489,"roe":0.0323,"revenueGrowth":{"y1":-0.0825,"y3":-0.1017,"y5":0.0394},"operatingIncomeGrowth":{"y1":-0.2895,"y3":-0.333,"y5":-0.0135},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.602Z"},"price":{"high52w":8250,"low52w":4230,"fromHigh":-0.0667,"returns":[{"label":"1개월","value":0.0172},{"label":"3개월","value":0.8096},{"label":"6개월","value":0.554},{"label":"1년","value":0.4207},{"label":"3년","value":0.925},{"label":"5년","value":-0.1377}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":4.7,"payoutPct":40.1},{"fiscalYear":2024,"dps":250,"yieldPct":6.9,"payoutPct":23.2},{"fiscalYear":2023,"dps":167,"yieldPct":4.3,"payoutPct":18.6},{"fiscalYear":2022,"dps":163,"yieldPct":3.3,"payoutPct":7.9},{"fiscalYear":2021,"dps":140,"yieldPct":1.6,"payoutPct":4.4},{"fiscalYear":2020,"dps":117,"yieldPct":2.1,"payoutPct":17.6},{"fiscalYear":2019,"dps":117,"yieldPct":3.3,"payoutPct":-14.4},{"fiscalYear":2018,"dps":117,"yieldPct":3,"payoutPct":-70.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":223036800627,"operatingIncome":1114231256,"netIncome":-7527389970,"controllingNetIncome":-7123610978,"ebitda":null,"fcff":-24337267419,"cfo":-20158086794,"capex":8662876778,"totalAssets":774743339367,"totalLiabilities":288773468216,"totalEquity":485969871151,"cash":15853938422,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":228935650947,"operatingIncome":-3625435559,"netIncome":-34848134686,"controllingNetIncome":32151709043,"ebitda":33493913033,"fcff":6813771330,"cfo":5656323253,"capex":6314348998,"totalAssets":776384700176,"totalLiabilities":329187192066,"totalEquity":447197508110,"cash":33530564129,"totalDebt":22037548734},{"fiscalYear":2020,"statement":"연결","revenue":292025577809,"operatingIncome":29999993909,"netIncome":28481671520,"controllingNetIncome":28175043044,"ebitda":48370010864,"fcff":27133776023,"cfo":25586891910,"capex":4326833876,"totalAssets":795768969977,"totalLiabilities":326287577920,"totalEquity":469481392057,"cash":88831560967,"totalDebt":17183492491},{"fiscalYear":2021,"statement":"연결","revenue":417687053096,"operatingIncome":73192953769,"netIncome":135856900525,"controllingNetIncome":134767107664,"ebitda":79403851747,"fcff":20650350772,"cfo":21104189699,"capex":7262924999,"totalAssets":939417561383,"totalLiabilities":338057963739,"totalEquity":601359597644,"cash":29200303595,"totalDebt":22841758826},{"fiscalYear":2022,"statement":"연결","revenue":488754684014,"operatingIncome":94445934139,"netIncome":88010331449,"controllingNetIncome":86907772370,"ebitda":102996506928,"fcff":12870107422,"cfo":17981155971,"capex":12055183824,"totalAssets":1008824294325,"totalLiabilities":323534142558,"totalEquity":685290151767,"cash":44152811755,"totalDebt":28349561965},{"fiscalYear":2023,"statement":"연결","revenue":427096092866,"operatingIncome":53112519604,"netIncome":37647583403,"controllingNetIncome":37538764627,"ebitda":60207683815,"fcff":16836766972,"cfo":14526741313,"capex":6191987440,"totalAssets":1036731863917,"totalLiabilities":324104225967,"totalEquity":712627637950,"cash":16886136170,"totalDebt":9359788689},{"fiscalYear":2024,"statement":"연결","revenue":386190069709,"operatingIncome":39446585365,"netIncome":43639779841,"controllingNetIncome":43610388111,"ebitda":47214138458,"fcff":27629853337,"cfo":25600050293,"capex":6769067879,"totalAssets":1050262753534,"totalLiabilities":303745792856,"totalEquity":746516960678,"cash":29245943593,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":354319476689,"operatingIncome":28026301927,"netIncome":24066257913,"controllingNetIncome":24023266914,"ebitda":36349911103,"fcff":14560446081,"cfo":10017162943,"capex":4479993386,"totalAssets":1059634191903,"totalLiabilities":309530384946,"totalEquity":750103806957,"cash":31841461274,"totalDebt":null}],"quarterly":[{"stockCode":"121440","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":100643471323,"operatingIncome":9725841465,"netIncome":8053956908,"prevYearRevenue":106793768718,"prevYearOperatingIncome":12875933803,"prevYearNetIncome":25442860780,"source":"11014","updatedAt":"2026-08-26T22:22:45.238Z"},{"stockCode":"121440","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":78660559825,"operatingIncome":615970771,"netIncome":-3202402261,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:45.240Z"},{"stockCode":"121440","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":69523240944,"operatingIncome":2609996958,"netIncome":1626227405,"prevYearRevenue":70086190946,"prevYearOperatingIncome":2545235672,"prevYearNetIncome":8452758308,"source":"11013","updatedAt":"2026-08-26T22:22:44.760Z"},{"stockCode":"121440","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":105793610713,"operatingIncome":14374691234,"netIncome":9214482246,"prevYearRevenue":104929254595,"prevYearOperatingIncome":15139254019,"prevYearNetIncome":10761944958,"source":"11012","updatedAt":"2026-08-26T22:22:44.997Z"}]}