{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/121600","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"121600","name":"나노신소재","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":51200,"marketCap":627824179200,"sharesOutstanding":12262191,"asOf":"2026-09-26T15:09:35.457Z"},"valuation":{"fiscalYear":2025,"per":384,"perTtm":40.83,"ttmPeriod":"25Q3~26Q2","pbr":2.54,"psr":5.62,"evEbitda":43.99,"ev":735716756293,"fcff":4703176867,"fcffYield":0.0064,"roe":0.0067,"revenueGrowth":{"y1":0.2732,"y3":0.1183,"y5":0.1816},"operatingIncomeGrowth":{"y1":0.5668,"y3":-0.3471,"y5":0.2617},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.349Z"},"price":{"high52w":88800,"low52w":35350,"fromHigh":-0.4234,"returns":[{"label":"1개월","value":0.0059},{"label":"3개월","value":0.1106},{"label":"6개월","value":-0.2459},{"label":"1년","value":0.1023},{"label":"3년","value":-0.6179},{"label":"5년","value":0.1584}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":0.47,"payoutPct":183.21},{"fiscalYear":2024,"dps":250,"yieldPct":0.4,"payoutPct":null},{"fiscalYear":2023,"dps":250,"yieldPct":0.2,"payoutPct":18.66},{"fiscalYear":2022,"dps":250,"yieldPct":0.32,"payoutPct":14.64},{"fiscalYear":2021,"dps":120,"yieldPct":0.19,"payoutPct":19.25},{"fiscalYear":2020,"dps":100,"yieldPct":0.27,"payoutPct":69.47},{"fiscalYear":2019,"dps":120,"yieldPct":0.77,"payoutPct":23.03},{"fiscalYear":2018,"dps":140,"yieldPct":0.98,"payoutPct":20.39}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":52249959664,"operatingIncome":8749523405,"netIncome":7671621233,"controllingNetIncome":7671621233,"ebitda":12391449636,"fcff":-1518371242,"cfo":3946808653,"capex":5528839553,"totalAssets":98480424107,"totalLiabilities":9625376367,"totalEquity":88855047740,"cash":7393836556,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":48892960511,"operatingIncome":5143898408,"netIncome":5801286198,"controllingNetIncome":5801286198,"ebitda":7960618745,"fcff":9336747878,"cfo":11904291093,"capex":2681411780,"totalAssets":101893569315,"totalLiabilities":8105979454,"totalEquity":93787589861,"cash":12604945428,"totalDebt":243091103},{"fiscalYear":2020,"statement":"연결","revenue":48524487750,"operatingIncome":1463818298,"netIncome":1649534192,"controllingNetIncome":1649534192,"ebitda":4297837991,"fcff":-4761531497,"cfo":8742437700,"capex":13581933234,"totalAssets":106629092242,"totalLiabilities":14484410400,"totalEquity":92144681842,"cash":14125353618,"totalDebt":6389162569},{"fiscalYear":2021,"statement":"연결","revenue":61068879919,"operatingIncome":5721638898,"netIncome":7429567940,"controllingNetIncome":7429567940,"ebitda":9281856619,"fcff":6405292394,"cfo":10600692726,"capex":4335918661,"totalAssets":121248714854,"totalLiabilities":21428792651,"totalEquity":99819922203,"cash":17851933727,"totalDebt":12302856396},{"fiscalYear":2022,"statement":"연결","revenue":79912146327,"operatingIncome":16822813569,"netIncome":19180163937,"controllingNetIncome":19180163937,"ebitda":20627315324,"fcff":2818743261,"cfo":19419372961,"capex":16924973176,"totalAssets":213760965100,"totalLiabilities":14866317449,"totalEquity":198894647651,"cash":31572221638,"totalDebt":6540174508},{"fiscalYear":2023,"statement":"연결","revenue":83170197743,"operatingIncome":11892080207,"netIncome":16774215500,"controllingNetIncome":16774215500,"ebitda":null,"fcff":-30136204681,"cfo":9307059393,"capex":39558058073,"totalAssets":430041532929,"totalLiabilities":190539608600,"totalEquity":239501924329,"cash":52544092090,"totalDebt":143224474702},{"fiscalYear":2024,"statement":"연결","revenue":87767284001,"operatingIncome":2987662289,"netIncome":-1853023018,"controllingNetIncome":-1853023018,"ebitda":11160357088,"fcff":-26000152859,"cfo":24521619455,"capex":50807011769,"totalAssets":442216673054,"totalLiabilities":198041577200,"totalEquity":244175095854,"cash":46980728351,"totalDebt":152432588462},{"fiscalYear":2025,"statement":"연결","revenue":111745369751,"operatingIncome":4681087390,"netIncome":1634979902,"controllingNetIncome":1634979902,"ebitda":16725435759,"fcff":4703176867,"cfo":16753922734,"capex":12103474957,"totalAssets":455376186202,"totalLiabilities":208035014251,"totalEquity":247341171951,"cash":55326376541,"totalDebt":163218953634}],"quarterly":[{"stockCode":"121600","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":31249388627,"operatingIncome":903110465,"netIncome":1615148929,"prevYearRevenue":21615537529,"prevYearOperatingIncome":174056286,"prevYearNetIncome":488017004,"source":"11014","updatedAt":"2026-08-26T22:21:27.200Z"},{"stockCode":"121600","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":28791065334,"operatingIncome":1638650198,"netIncome":1213252106,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:27.204Z"},{"stockCode":"121600","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":32727365934,"operatingIncome":2755367131,"netIncome":6500549275,"prevYearRevenue":22344734609,"prevYearOperatingIncome":293781115,"prevYearNetIncome":759697734,"source":"11013","updatedAt":"2026-08-26T22:21:26.681Z"},{"stockCode":"121600","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":36547748442,"operatingIncome":5339739833,"netIncome":6048713928,"prevYearRevenue":29360181181,"prevYearOperatingIncome":1845545612,"prevYearNetIncome":-1953118867,"source":"11012","updatedAt":"2026-08-26T22:21:26.948Z"}]}