{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/122990","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"122990","name":"와이솔","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":6510,"marketCap":166968994290,"sharesOutstanding":25648079,"asOf":"2026-09-26T15:09:35.458Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.57,"psr":0.52,"evEbitda":12.4,"ev":155241103711,"fcff":-15871467082,"fcffYield":-0.1022,"roe":-0.1266,"revenueGrowth":{"y1":-0.1433,"y3":-0.0243,"y5":-0.0142},"operatingIncomeGrowth":{"y1":-79.6668,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.641Z"},"price":{"high52w":8710,"low52w":5420,"fromHigh":-0.2526,"returns":[{"label":"1개월","value":0.0978},{"label":"3개월","value":0.0585},{"label":"6개월","value":-0.0958},{"label":"1년","value":0.1361},{"label":"3년","value":0.0383},{"label":"5년","value":-0.4239}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":7.8,"payoutPct":null},{"fiscalYear":2024,"dps":500,"yieldPct":8.4,"payoutPct":125.3},{"fiscalYear":2023,"dps":250,"yieldPct":3.5,"payoutPct":52.4},{"fiscalYear":2022,"dps":250,"yieldPct":3.6,"payoutPct":-46.8},{"fiscalYear":2021,"dps":250,"yieldPct":2.3,"payoutPct":25.5},{"fiscalYear":2020,"dps":250,"yieldPct":1.6,"payoutPct":213.8},{"fiscalYear":2019,"dps":250,"yieldPct":0.94,"payoutPct":22.6},{"fiscalYear":2018,"dps":250,"yieldPct":1.75,"payoutPct":13.04}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":433566057051,"operatingIncome":53589074270,"netIncome":45369756902,"controllingNetIncome":45271340689,"ebitda":94657920682,"fcff":2134039488,"cfo":87423068862,"capex":86628522876,"totalAssets":370602217171,"totalLiabilities":111147824635,"totalEquity":259454392536,"cash":57505415002,"totalDebt":48662663742},{"fiscalYear":2019,"statement":"연결","revenue":370317281240,"operatingIncome":39967622858,"netIncome":30387778576,"controllingNetIncome":30587994284,"ebitda":83247158413,"fcff":-13523938124,"cfo":49128271598,"capex":63792880252,"totalAssets":419012003253,"totalLiabilities":78582447551,"totalEquity":340429555702,"cash":55663103000,"totalDebt":26627442532},{"fiscalYear":2020,"statement":"연결","revenue":345138901963,"operatingIncome":18499387518,"netIncome":3408649618,"controllingNetIncome":3234027014,"ebitda":75182808942,"fcff":11083433432,"cfo":75320448791,"capex":64506896594,"totalAssets":423070059073,"totalLiabilities":86057891849,"totalEquity":337012167224,"cash":34377422481,"totalDebt":13609423272},{"fiscalYear":2021,"statement":"연결","revenue":370910101924,"operatingIncome":13922153398,"netIncome":27035739160,"controllingNetIncome":27072287528,"ebitda":91925926338,"fcff":-1850602605,"cfo":60004519162,"capex":61953205119,"totalAssets":426784682330,"totalLiabilities":61667449622,"totalEquity":365117232708,"cash":69108300416,"totalDebt":8478513130},{"fiscalYear":2022,"statement":"연결","revenue":345885430881,"operatingIncome":-12970736720,"netIncome":-14776424576,"controllingNetIncome":-14776424576,"ebitda":37167838918,"fcff":14960743967,"cfo":47996936771,"capex":33240021876,"totalAssets":401385775171,"totalLiabilities":58899982365,"totalEquity":342485792806,"cash":89570309818,"totalDebt":11349909037},{"fiscalYear":2023,"statement":"연결","revenue":369736286348,"operatingIncome":13484696786,"netIncome":13209326806,"controllingNetIncome":13209326806,"ebitda":66769451867,"fcff":46378862715,"cfo":54455328747,"capex":8480062253,"totalAssets":397125786952,"totalLiabilities":49225130442,"totalEquity":347900656510,"cash":61570645828,"totalDebt":2470478489},{"fiscalYear":2024,"statement":"연결","revenue":374991657215,"operatingIncome":461169544,"netIncome":10998930304,"controllingNetIncome":11041872575,"ebitda":32776138162,"fcff":14115267497,"cfo":42213392094,"capex":28666500264,"totalAssets":414257036988,"totalLiabilities":52413887998,"totalEquity":361843148990,"cash":26460442878,"totalDebt":2769281382},{"fiscalYear":2025,"statement":"연결","revenue":321239179749,"operatingIncome":-36278731959,"netIncome":-42131712633,"controllingNetIncome":-41428209615,"ebitda":12518638141,"fcff":-15871467082,"cfo":6084221794,"capex":21955688876,"totalAssets":346238781672,"totalLiabilities":51532636861,"totalEquity":294706144811,"cash":23494196054,"totalDebt":11766305475}],"quarterly":[{"stockCode":"122990","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":81828892012,"operatingIncome":-3776522013,"netIncome":-1544945829,"prevYearRevenue":86025677482,"prevYearOperatingIncome":-4522883945,"prevYearNetIncome":-4966937977,"source":"11014","updatedAt":"2026-08-26T22:25:23.299Z"},{"stockCode":"122990","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":76030894078,"operatingIncome":55394970,"netIncome":-19301777159,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:23.303Z"},{"stockCode":"122990","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":97187733361,"operatingIncome":2132362922,"netIncome":6101953335,"prevYearRevenue":85392736352,"prevYearOperatingIncome":-11508863119,"prevYearNetIncome":-7234994863,"source":"11013","updatedAt":"2026-08-26T22:25:22.777Z"},{"stockCode":"122990","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":81310276850,"operatingIncome":-1843555531,"netIncome":1573762428,"prevYearRevenue":77986657307,"prevYearOperatingIncome":-21048741797,"prevYearNetIncome":-14049994782,"source":"11012","updatedAt":"2026-08-26T22:25:23.059Z"}]}