{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/123750","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"123750","name":"알톤","market":"KOSDAQ","sector":"그외 기타 운송장비 제조업","lastPrice":1787,"marketCap":24695015833,"sharesOutstanding":13819259,"asOf":"2026-09-26T15:09:35.459Z"},"valuation":{"fiscalYear":2025,"per":116.58,"perTtm":321.28,"ttmPeriod":"25Q3~26Q2","pbr":1.22,"psr":0.77,"evEbitda":51.17,"ev":18208079526,"fcff":382137885,"fcffYield":0.021,"roe":0.0105,"revenueGrowth":{"y1":0.141,"y3":-0.1443,"y5":-0.0646},"operatingIncomeGrowth":{"y1":null,"y3":-0.5224,"y5":-0.4664},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.644Z"},"price":{"high52w":3145,"low52w":1290,"fromHigh":-0.4318,"returns":[{"label":"1개월","value":0.0543},{"label":"3개월","value":0.0772},{"label":"6개월","value":-0.2852},{"label":"1년","value":0.0142},{"label":"3년","value":-0.4102},{"label":"5년","value":-0.6269}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":49080044584,"operatingIncome":-1191031740,"netIncome":-2281979630,"controllingNetIncome":-2281979630,"ebitda":625839908,"fcff":1699883629,"cfo":1152446905,"capex":227271605,"totalAssets":53806356772,"totalLiabilities":25681024065,"totalEquity":28125332707,"cash":5434756389,"totalDebt":20281607349},{"fiscalYear":2019,"statement":"연결","revenue":31187515552,"operatingIncome":-10618914092,"netIncome":-12218529961,"controllingNetIncome":-12218529961,"ebitda":-9414381426,"fcff":6004395868,"cfo":5260075916,"capex":72937950,"totalAssets":33706228889,"totalLiabilities":17839845836,"totalEquity":15866383053,"cash":9429926049,"totalDebt":9805240471},{"fiscalYear":2020,"statement":"연결","revenue":44906054307,"operatingIncome":5251822269,"netIncome":5554238670,"controllingNetIncome":5554238670,"ebitda":null,"fcff":3954818200,"cfo":3965358167,"capex":315695588,"totalAssets":32903097765,"totalLiabilities":11361279290,"totalEquity":21541818475,"cash":7989805749,"totalDebt":4174960161},{"fiscalYear":2021,"statement":"연결","revenue":49991547253,"operatingIncome":4943252151,"netIncome":4846031663,"controllingNetIncome":4846031663,"ebitda":null,"fcff":-675622404,"cfo":-555839110,"capex":253183419,"totalAssets":45537692772,"totalLiabilities":17889897999,"totalEquity":27647794773,"cash":11075071807,"totalDebt":7803953069},{"fiscalYear":2022,"statement":"연결","revenue":51317871455,"operatingIncome":2086327179,"netIncome":-706951049,"controllingNetIncome":-706951049,"ebitda":2336072903,"fcff":1983286928,"cfo":1871329270,"capex":46793906,"totalAssets":41625256637,"totalLiabilities":14536974594,"totalEquity":27088282043,"cash":12538358876,"totalDebt":7959517500},{"fiscalYear":2023,"statement":"연결","revenue":42402825314,"operatingIncome":649776075,"netIncome":-362890743,"controllingNetIncome":-362890743,"ebitda":836755194,"fcff":8322357138,"cfo":8193073145,"capex":185716426,"totalAssets":44657528926,"totalLiabilities":18188062299,"totalEquity":26469466627,"cash":18432406159,"totalDebt":7038365589},{"fiscalYear":2024,"statement":"연결","revenue":28185286202,"operatingIncome":-5488953443,"netIncome":-6348134763,"controllingNetIncome":-6348134763,"ebitda":-5120640522,"fcff":-3803573388,"cfo":-3822323412,"capex":269376539,"totalAssets":30666544430,"totalLiabilities":10592186396,"totalEquity":20074358034,"cash":12908214014,"totalDebt":6096780034},{"fiscalYear":2025,"statement":"연결","revenue":32159264764,"operatingIncome":227286318,"netIncome":211835292,"controllingNetIncome":211835292,"ebitda":355836478,"fcff":382137885,"cfo":479306513,"capex":382324153,"totalAssets":29374312261,"totalLiabilities":9087597680,"totalEquity":20286714581,"cash":11914179387,"totalDebt":5427243080}],"quarterly":[{"stockCode":"123750","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4751190105,"operatingIncome":-632410530,"netIncome":-1622899400,"prevYearRevenue":5989505150,"prevYearOperatingIncome":-2026380659,"prevYearNetIncome":-2102405960,"source":"11014","updatedAt":"2026-08-26T22:34:16.222Z"},{"stockCode":"123750","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5581288889,"operatingIncome":-360287471,"netIncome":722292506,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:16.225Z"},{"stockCode":"123750","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7076621874,"operatingIncome":-426703095,"netIncome":-266957527,"prevYearRevenue":7905209285,"prevYearOperatingIncome":-385951952,"prevYearNetIncome":-368114161,"source":"11013","updatedAt":"2026-08-26T22:34:15.717Z"},{"stockCode":"123750","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17968370756,"operatingIncome":1664148776,"netIncome":1244429085,"prevYearRevenue":13921576485,"prevYearOperatingIncome":1605936271,"prevYearNetIncome":1480556347,"source":"11012","updatedAt":"2026-08-26T22:34:15.979Z"}]}