{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/124500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"124500","name":"아이티센글로벌","market":"KOSDAQ","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","lastPrice":29300,"marketCap":679892641100,"sharesOutstanding":23204527,"asOf":"2026-09-26T15:09:35.460Z"},"valuation":{"fiscalYear":2025,"per":14.57,"perTtm":2.57,"ttmPeriod":"25Q3~26Q2","pbr":5.42,"psr":0.08,"evEbitda":1.79,"ev":516006759528,"fcff":215823078418,"fcffYield":0.4183,"roe":0.4589,"revenueGrowth":{"y1":0.7878,"y3":0.5014,"y5":0.3128},"operatingIncomeGrowth":{"y1":3.7798,"y3":1.095,"y5":0.8062},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.350Z"},"price":{"high52w":71900,"low52w":17680,"fromHigh":-0.5925,"returns":[{"label":"1개월","value":-0.2238},{"label":"3개월","value":0.3628},{"label":"6개월","value":-0.3753},{"label":"1년","value":0.7472},{"label":"3년","value":7.0164},{"label":"5년","value":4.9553}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":697948340084,"operatingIncome":10402800900,"netIncome":5122050859,"controllingNetIncome":-296253515,"ebitda":null,"fcff":8219953810,"cfo":7806401548,"capex":1424361857,"totalAssets":403417387604,"totalLiabilities":227937089370,"totalEquity":175480298234,"cash":55977064637,"totalDebt":127826234850},{"fiscalYear":2019,"statement":"연결","revenue":1542384997188,"operatingIncome":24118534890,"netIncome":5561853817,"controllingNetIncome":333058903,"ebitda":41621021713,"fcff":2420652006,"cfo":7247669343,"capex":8421860226,"totalAssets":392923341773,"totalLiabilities":228238711994,"totalEquity":164684629779,"cash":40151819472,"totalDebt":101778409466},{"fiscalYear":2020,"statement":"연결","revenue":2275082680581,"operatingIncome":14562145227,"netIncome":3143849171,"controllingNetIncome":6116879711,"ebitda":null,"fcff":9249505598,"cfo":17531423875,"capex":10449138033,"totalAssets":541851968266,"totalLiabilities":320825076193,"totalEquity":221026892073,"cash":91225250435,"totalDebt":122649290103},{"fiscalYear":2021,"statement":"연결","revenue":3280884490810,"operatingIncome":31538468377,"netIncome":-2729009946,"controllingNetIncome":-7182919783,"ebitda":44853605857,"fcff":-2032944346,"cfo":3555927517,"capex":9310781065,"totalAssets":686717465463,"totalLiabilities":445789913829,"totalEquity":240927551634,"cash":79099176468,"totalDebt":110322266323},{"fiscalYear":2022,"statement":"연결","revenue":2621054378127,"operatingIncome":30445407072,"netIncome":31183106015,"controllingNetIncome":1697865017,"ebitda":null,"fcff":106874874048,"cfo":123335388545,"capex":20137634856,"totalAssets":830502514685,"totalLiabilities":556057237858,"totalEquity":274445276827,"cash":182973818237,"totalDebt":123749516687},{"fiscalYear":2023,"statement":"연결","revenue":2815145201364,"operatingIncome":30518767988,"netIncome":-6202603892,"controllingNetIncome":650164821,"ebitda":50711444773,"fcff":-31178206424,"cfo":-29332425315,"capex":6451287427,"totalAssets":777368404527,"totalLiabilities":492957813642,"totalEquity":284410590885,"cash":137911561968,"totalDebt":323624000},{"fiscalYear":2024,"statement":"연결","revenue":4961847499151,"operatingIncome":58564721273,"netIncome":36063285864,"controllingNetIncome":4254566047,"ebitda":71813664163,"fcff":-39784125250,"cfo":26443155041,"capex":73737762194,"totalAssets":945435946398,"totalLiabilities":622948234873,"totalEquity":322487711525,"cash":175554526676,"totalDebt":140218731429},{"fiscalYear":2025,"statement":"연결","revenue":8870844790093,"operatingIncome":279925759631,"netIncome":198284338685,"controllingNetIncome":46649996492,"ebitda":288877320408,"fcff":215823078418,"cfo":238152396670,"capex":32200079810,"totalAssets":1599392088824,"totalLiabilities":1087584208583,"totalEquity":511807880241,"cash":397224405642,"totalDebt":233338524070}],"quarterly":[{"stockCode":"124500","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1727252178995,"operatingIncome":64466896331,"netIncome":46524045986,"prevYearRevenue":1284886900500,"prevYearOperatingIncome":10560872242,"prevYearNetIncome":8403731985,"source":"11014","updatedAt":"2026-08-26T22:20:41.223Z"},{"stockCode":"124500","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4240280524145,"operatingIncome":160054364121,"netIncome":108402644178,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:41.228Z"},{"stockCode":"124500","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3288221636118,"operatingIncome":99167251600,"netIncome":72738858564,"prevYearRevenue":1636570361301,"prevYearOperatingIncome":33837417633,"prevYearNetIncome":26194558998,"source":"11013","updatedAt":"2026-08-26T22:20:40.691Z"},{"stockCode":"124500","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2292427258508,"operatingIncome":8294110930,"netIncome":37059152187,"prevYearRevenue":1266741725652,"prevYearOperatingIncome":21567081546,"prevYearNetIncome":17163089523,"source":"11012","updatedAt":"2026-08-26T22:20:40.977Z"}]}