{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/125210","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"125210","name":"아모그린텍","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":6160,"marketCap":101620226400,"sharesOutstanding":16496790,"asOf":"2026-09-26T15:09:35.460Z"},"valuation":{"fiscalYear":2025,"per":9.75,"perTtm":19.09,"ttmPeriod":"25Q3~26Q2","pbr":1.25,"psr":0.78,"evEbitda":13.46,"ev":146869168261,"fcff":9109700651,"fcffYield":0.062,"roe":0.1373,"revenueGrowth":{"y1":0.0158,"y3":-0.0278,"y5":0.0316},"operatingIncomeGrowth":{"y1":1.0987,"y3":0.0202,"y5":0.4279},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.232Z"},"price":{"high52w":15860,"low52w":4640,"fromHigh":-0.6116,"returns":[{"label":"1개월","value":0.0639},{"label":"3개월","value":0.0284},{"label":"6개월","value":-0.1397},{"label":"1년","value":-0.1007},{"label":"3년","value":-0.4955},{"label":"5년","value":-0.5262}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":85010163800,"operatingIncome":-3131302941,"netIncome":-3941386079,"controllingNetIncome":-3937042165,"ebitda":29588216,"fcff":-6791444636,"cfo":-4407076634,"capex":3360971930,"totalAssets":53635048577,"totalLiabilities":52002588015,"totalEquity":1632460562,"cash":2529998031,"totalDebt":31547158437},{"fiscalYear":2019,"statement":"별도","revenue":93385522600,"operatingIncome":2612745261,"netIncome":1716950491,"controllingNetIncome":1716950491,"ebitda":null,"fcff":-13682889583,"cfo":-2997629479,"capex":11485144884,"totalAssets":88827140637,"totalLiabilities":50596526842,"totalEquity":38230613795,"cash":5123093214,"totalDebt":25653854050},{"fiscalYear":2020,"statement":"별도","revenue":111773856227,"operatingIncome":1580586167,"netIncome":1093462573,"controllingNetIncome":1093462573,"ebitda":5137755663,"fcff":-1346392163,"cfo":4304903757,"capex":6364475189,"totalAssets":105680292988,"totalLiabilities":66212619271,"totalEquity":39467673717,"cash":16275779901,"totalDebt":36741260000},{"fiscalYear":2021,"statement":"별도","revenue":122067716364,"operatingIncome":1764863519,"netIncome":2684870477,"controllingNetIncome":null,"ebitda":8219608719,"fcff":-15132439572,"cfo":536904833,"capex":16415856085,"totalAssets":114295024277,"totalLiabilities":72266110658,"totalEquity":42028913619,"cash":10775373284,"totalDebt":41241213310},{"fiscalYear":2022,"statement":"별도","revenue":142128437632,"operatingIncome":8835373822,"netIncome":11415403120,"controllingNetIncome":null,"ebitda":13669601343,"fcff":-14809078560,"cfo":12856034291,"capex":29016321418,"totalAssets":143145316108,"totalLiabilities":87250893335,"totalEquity":55894422773,"cash":6903287219,"totalDebt":56497933320},{"fiscalYear":2023,"statement":"별도","revenue":147600020643,"operatingIncome":12286582302,"netIncome":13021008448,"controllingNetIncome":null,"ebitda":19865211807,"fcff":1760587612,"cfo":8440112088,"capex":9029925262,"totalAssets":172505587568,"totalLiabilities":103732668713,"totalEquity":68772918855,"cash":11417928292,"totalDebt":11236666670},{"fiscalYear":2024,"statement":"연결","revenue":128565520649,"operatingIncome":4470894722,"netIncome":2120431486,"controllingNetIncome":1924526771,"ebitda":10281584578,"fcff":-484305004,"cfo":8628997129,"capex":11317699516,"totalAssets":174621954955,"totalLiabilities":103924509329,"totalEquity":70697445626,"cash":16446286243,"totalDebt":68816666670},{"fiscalYear":2025,"statement":"연결","revenue":130600692643,"operatingIncome":9383031410,"netIncome":5895865277,"controllingNetIncome":10422407883,"ebitda":10908283364,"fcff":9109700651,"cfo":21736629923,"capex":15233628014,"totalAssets":189711045041,"totalLiabilities":108591191532,"totalEquity":81119853509,"cash":26762391472,"totalDebt":72011333333}],"quarterly":[{"stockCode":"125210","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":30845507039,"operatingIncome":2170782545,"netIncome":2084875057,"prevYearRevenue":30128510508,"prevYearOperatingIncome":671688940,"prevYearNetIncome":-1231642680,"source":"11014","updatedAt":"2026-08-26T22:27:42.008Z"},{"stockCode":"125210","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":29581678179,"operatingIncome":1513981042,"netIncome":931399415,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:42.011Z"},{"stockCode":"125210","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":30747965018,"operatingIncome":1643649404,"netIncome":1781444052,"prevYearRevenue":34529320072,"prevYearOperatingIncome":1853980845,"prevYearNetIncome":1561429454,"source":"11013","updatedAt":"2026-08-26T22:27:41.454Z"},{"stockCode":"125210","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":35784078181,"operatingIncome":1814458783,"netIncome":525645819,"prevYearRevenue":35644187353,"prevYearOperatingIncome":3844286978,"prevYearNetIncome":1318161351,"source":"11012","updatedAt":"2026-08-26T22:27:41.695Z"}]}