{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/125490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"125490","name":"한라캐스트","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":12400,"marketCap":452629164800,"sharesOutstanding":36502352,"asOf":"2026-09-26T15:09:35.460Z"},"valuation":{"fiscalYear":2025,"per":123.75,"perTtm":78.84,"ttmPeriod":"25Q3~26Q2","pbr":4.29,"psr":2.9,"evEbitda":22.94,"ev":444767436268,"fcff":-20718778477,"fcffYield":-0.0466,"roe":0.0652,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.381Z"},"price":{"high52w":24000,"low52w":6160,"fromHigh":-0.4833,"returns":[{"label":"1개월","value":0.1535},{"label":"3개월","value":0.4868},{"label":"6개월","value":-0.1984},{"label":"1년","value":0.4588},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":155882334021,"operatingIncome":10292961804,"netIncome":3657713643,"controllingNetIncome":3657713643,"ebitda":19384860209,"fcff":-20718778477,"cfo":4378422170,"capex":27567882634,"totalAssets":193037330869,"totalLiabilities":87486734799,"totalEquity":105550596070,"cash":8523790418,"totalDebt":662061886}],"quarterly":[{"stockCode":"125490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":38035166423,"operatingIncome":2080238744,"netIncome":1884214882,"prevYearRevenue":36030977912,"prevYearOperatingIncome":4191396879,"prevYearNetIncome":2021768482,"source":"11014","updatedAt":"2026-08-26T22:22:20.842Z"},{"stockCode":"125490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":41015701250,"operatingIncome":1088688106,"netIncome":329156243,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:20.846Z"},{"stockCode":"125490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":40545889768,"operatingIncome":1497442496,"netIncome":1555978796,"prevYearRevenue":40563276861,"prevYearOperatingIncome":4289499250,"prevYearNetIncome":1351074446,"source":"11013","updatedAt":"2026-08-26T22:22:20.317Z"},{"stockCode":"125490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":49036916051,"operatingIncome":3256343742,"netIncome":1972104935,"prevYearRevenue":36268189487,"prevYearOperatingIncome":2834535704,"prevYearNetIncome":93268072,"source":"11012","updatedAt":"2026-08-26T22:22:20.598Z"}]}