{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/126340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"126340","name":"비나텍","market":"KOSDAQ","sector":"일차전지 및 이차전지 제조업","lastPrice":81900,"marketCap":588075906600,"sharesOutstanding":7180414,"asOf":"2026-09-26T15:09:35.460Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":7.37,"psr":7.15,"evEbitda":40.22,"ev":682798137023,"fcff":-23124383439,"fcffYield":-0.0339,"roe":-0.0714,"revenueGrowth":{"y1":0.3799,"y3":0.0519,"y5":0.1198},"operatingIncomeGrowth":{"y1":null,"y3":-0.4254,"y5":-0.2254},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.040Z"},"price":{"high52w":193600,"low52w":44100,"fromHigh":-0.577,"returns":[{"label":"1개월","value":0.2169},{"label":"3개월","value":0.0212},{"label":"6개월","value":-0.3237},{"label":"1년","value":0.822},{"label":"3년","value":0.6154},{"label":"5년","value":0.5366}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":46690215449,"operatingIncome":6362032876,"netIncome":4615188570,"controllingNetIncome":4615188570,"ebitda":10727553923,"fcff":-6403100133,"cfo":2677863449,"capex":9610423990,"totalAssets":80555391224,"totalLiabilities":37150986014,"totalEquity":43404405210,"cash":1677151301,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":48958076351,"operatingIncome":5625405971,"netIncome":7495331220,"controllingNetIncome":7495331220,"ebitda":7912492571,"fcff":-23855465758,"cfo":4325311201,"capex":28912418838,"totalAssets":98487932627,"totalLiabilities":48246822232,"totalEquity":50241110395,"cash":6963328224,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":70656753558,"operatingIncome":9351006048,"netIncome":11670288452,"controllingNetIncome":11670288452,"ebitda":23324985072,"fcff":-11638447464,"cfo":11374965878,"capex":24033343375,"totalAssets":133325362396,"totalLiabilities":72349234047,"totalEquity":60976128349,"cash":16003331146,"totalDebt":64314631395},{"fiscalYear":2023,"statement":"연결","revenue":54964094324,"operatingIncome":3036206471,"netIncome":1976945237,"controllingNetIncome":1976945237,"ebitda":11108089819,"fcff":2051010761,"cfo":13056880287,"capex":12606910589,"totalAssets":130012544249,"totalLiabilities":65748908554,"totalEquity":64263635695,"cash":18300628702,"totalDebt":23075989058},{"fiscalYear":2024,"statement":"연결","revenue":59591709951,"operatingIncome":-8067980363,"netIncome":-9667529378,"controllingNetIncome":-9092329841,"ebitda":null,"fcff":-46443899965,"cfo":-3424739219,"capex":45185233224,"totalAssets":176126234804,"totalLiabilities":92202600811,"totalEquity":83923633993,"cash":11497894768,"totalDebt":82280963786},{"fiscalYear":2025,"statement":"연결","revenue":82228905359,"operatingIncome":1773717709,"netIncome":-6997340810,"controllingNetIncome":-5853562318,"ebitda":16977376366,"fcff":-23124383439,"cfo":-6057690907,"capex":19460319510,"totalAssets":202256288790,"totalLiabilities":124027614614,"totalEquity":78228674176,"cash":9548659630,"totalDebt":104270890053}],"quarterly":[{"stockCode":"126340","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":23010633345,"operatingIncome":2565680047,"netIncome":2206119776,"prevYearRevenue":14047871535,"prevYearOperatingIncome":-2513984899,"prevYearNetIncome":-6731904016,"source":"11014","updatedAt":"2026-08-26T22:21:50.709Z"},{"stockCode":"126340","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":22788943119,"operatingIncome":660346442,"netIncome":-3678947401,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:50.713Z"},{"stockCode":"126340","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":25365991577,"operatingIncome":-1535812146,"netIncome":-1848342508,"prevYearRevenue":15739378515,"prevYearOperatingIncome":-2409395108,"prevYearNetIncome":-2579438378,"source":"11013","updatedAt":"2026-08-26T22:21:50.187Z"},{"stockCode":"126340","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":35384414517,"operatingIncome":497894839,"netIncome":-38637148636,"prevYearRevenue":20689950380,"prevYearOperatingIncome":957086327,"prevYearNetIncome":-2902889192,"source":"11012","updatedAt":"2026-08-26T22:21:50.440Z"}]}