{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/126560","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"126560","name":"현대퓨처넷","market":"KOSPI","sector":"전기 통신업","lastPrice":3350,"marketCap":365823484000,"sharesOutstanding":109201040,"asOf":"2026-09-26T15:09:35.461Z"},"valuation":{"fiscalYear":2025,"per":48.58,"perTtm":21.12,"ttmPeriod":"25Q3~26Q2","pbr":0.5,"psr":1.38,"evEbitda":16.81,"ev":343392721000,"fcff":16377521000,"fcffYield":0.0477,"roe":0.0103,"revenueGrowth":{"y1":0.2257,"y3":0.197,"y5":-0.03},"operatingIncomeGrowth":{"y1":-0.0915,"y3":-0.1281,"y5":-0.2201},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.014Z"},"price":{"high52w":3540,"low52w":2815,"fromHigh":-0.0537,"returns":[{"label":"1개월","value":0.0245},{"label":"3개월","value":0.1375},{"label":"6개월","value":0.0045},{"label":"1년","value":0.0152},{"label":"3년","value":0.0877},{"label":"5년","value":-0.2489}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":4.7,"payoutPct":142.7},{"fiscalYear":2024,"dps":110,"yieldPct":2.7,"payoutPct":130.2},{"fiscalYear":2023,"dps":100,"yieldPct":3.2,"payoutPct":null},{"fiscalYear":2022,"dps":90,"yieldPct":3.5,"payoutPct":null},{"fiscalYear":2021,"dps":90,"yieldPct":2.1,"payoutPct":10.6},{"fiscalYear":2020,"dps":80,"yieldPct":2.1,"payoutPct":null},{"fiscalYear":2019,"dps":60,"yieldPct":1.8,"payoutPct":17.5},{"fiscalYear":2018,"dps":60,"yieldPct":1.9,"payoutPct":16.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":289738546119,"operatingIncome":46737396396,"netIncome":39926146399,"controllingNetIncome":39926146399,"ebitda":49984243482,"fcff":40072499692,"cfo":63247285724,"capex":23177779483,"totalAssets":780480290845,"totalLiabilities":66437343852,"totalEquity":714042946993,"cash":9902064965,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":292866372298,"operatingIncome":40800885221,"netIncome":37797734880,"controllingNetIncome":37797734880,"ebitda":75174261297,"fcff":53033352692,"cfo":82253199410,"capex":29399611305,"totalAssets":813483890826,"totalLiabilities":72002590189,"totalEquity":741481300637,"cash":14201874713,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":307991979576,"operatingIncome":21872613461,"netIncome":-40372005185,"controllingNetIncome":-29445906124,"ebitda":null,"fcff":-7888497147,"cfo":20533691607,"capex":28770160323,"totalAssets":994573403876,"totalLiabilities":208726736138,"totalEquity":785846667738,"cash":32604366898,"totalDebt":42246952640},{"fiscalYear":2021,"statement":"연결","revenue":136700719148,"operatingIncome":7411747056,"netIncome":85124246002,"controllingNetIncome":93217107714,"ebitda":403072779508,"fcff":47595235722,"cfo":81680447224,"capex":35181121040,"totalAssets":1034025993816,"totalLiabilities":176346092362,"totalEquity":857679901454,"cash":56463103386,"totalDebt":32933850191},{"fiscalYear":2022,"statement":"연결","revenue":154213235046,"operatingIncome":9517380912,"netIncome":-2783743962,"controllingNetIncome":-5383698757,"ebitda":40053058124,"fcff":-99111205034,"cfo":-92006355031,"capex":8172507745,"totalAssets":915256451923,"totalLiabilities":70265647771,"totalEquity":844990804152,"cash":22350864944,"totalDebt":35180000000},{"fiscalYear":2023,"statement":"연결","revenue":168614989877,"operatingIncome":2453177248,"netIncome":2858595444,"controllingNetIncome":-1881058460,"ebitda":29267822911,"fcff":-10367187473,"cfo":9531611034,"capex":21154172541,"totalAssets":909724490443,"totalLiabilities":72992898487,"totalEquity":836731591956,"cash":66484065445,"totalDebt":32243320000},{"fiscalYear":2024,"statement":"연결","revenue":215815951313,"operatingIncome":6944571843,"netIncome":11613715412,"controllingNetIncome":6991717489,"ebitda":31642503271,"fcff":-35588362662,"cfo":-12898814301,"capex":22689548361,"totalAssets":913820854281,"totalLiabilities":79346617304,"totalEquity":834474236977,"cash":38310894549,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":264515033000,"operatingIncome":6309224000,"netIncome":7155372000,"controllingNetIncome":7530476000,"ebitda":20427744000,"fcff":16377521000,"cfo":18110262000,"capex":1732741000,"totalAssets":882794310000,"totalLiabilities":58493158000,"totalEquity":824301152000,"cash":32430763000,"totalDebt":10000000000}],"quarterly":[{"stockCode":"126560","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":69302884000,"operatingIncome":3732946000,"netIncome":6045671000,"prevYearRevenue":66843547000,"prevYearOperatingIncome":4355233000,"prevYearNetIncome":5070554000,"source":"11014","updatedAt":"2026-08-26T22:22:31.334Z"},{"stockCode":"126560","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":65524040000,"operatingIncome":-5561842000,"netIncome":-3827324000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:31.336Z"},{"stockCode":"126560","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":70855165000,"operatingIncome":4307491000,"netIncome":6186085000,"prevYearRevenue":66661282000,"prevYearOperatingIncome":3766908000,"prevYearNetIncome":-3982738000,"source":"11013","updatedAt":"2026-08-26T22:22:30.813Z"},{"stockCode":"126560","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":71566798000,"operatingIncome":6601167000,"netIncome":8919362000,"prevYearRevenue":63026827000,"prevYearOperatingIncome":4371213000,"prevYearNetIncome":8919763000,"source":"11012","updatedAt":"2026-08-26T22:22:31.088Z"}]}