{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/126600","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"126600","name":"BGF에코머티리얼즈","market":"KOSDAQ","sector":"합성고무 및 플라스틱 물질 제조업","lastPrice":2995,"marketCap":187986862505,"sharesOutstanding":62766899,"asOf":"2026-09-26T15:09:35.461Z"},"valuation":{"fiscalYear":2025,"per":13.45,"perTtm":20.99,"ttmPeriod":"25Q3~26Q2","pbr":0.46,"psr":0.47,"evEbitda":null,"ev":246291855029,"fcff":-87110532673,"fcffYield":-0.3537,"roe":0.0344,"revenueGrowth":{"y1":0.0921,"y3":0.1475,"y5":0.214},"operatingIncomeGrowth":{"y1":0.2381,"y3":0.0289,"y5":0.0848},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.606Z"},"price":{"high52w":5020,"low52w":2580,"fromHigh":-0.4034,"returns":[{"label":"1개월","value":0.0399},{"label":"3개월","value":0.0677},{"label":"6개월","value":-0.2251},{"label":"1년","value":0.0328},{"label":"3년","value":-0.3307},{"label":"5년","value":-0.6307}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1.24,"payoutPct":22.15},{"fiscalYear":2024,"dps":50,"yieldPct":1.79,"payoutPct":20.79},{"fiscalYear":2023,"dps":70,"yieldPct":1.54,"payoutPct":null},{"fiscalYear":2022,"dps":100,"yieldPct":1.93,"payoutPct":10.04},{"fiscalYear":2021,"dps":100,"yieldPct":0.9,"payoutPct":301.23},{"fiscalYear":2020,"dps":100,"yieldPct":2.44,"payoutPct":15.91},{"fiscalYear":2019,"dps":70,"yieldPct":1.84,"payoutPct":16.49},{"fiscalYear":2018,"dps":70,"yieldPct":2.32,"payoutPct":30.52}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":161369457758,"operatingIncome":6328708376,"netIncome":4842683496,"controllingNetIncome":null,"ebitda":8418814623,"fcff":-16127070864,"cfo":-9176551786,"capex":7315370125,"totalAssets":167381776515,"totalLiabilities":65677814406,"totalEquity":101703962109,"cash":15010443531,"totalDebt":14846963321},{"fiscalYear":2019,"statement":"연결","revenue":182893388736,"operatingIncome":9139428476,"netIncome":8961752072,"controllingNetIncome":null,"ebitda":11562281617,"fcff":17780542038,"cfo":17944258757,"capex":452474895,"totalAssets":156410475419,"totalLiabilities":47298144502,"totalEquity":109112330917,"cash":22287622088,"totalDebt":14222068391},{"fiscalYear":2020,"statement":"연결","revenue":150917162206,"operatingIncome":11544639505,"netIncome":12741803502,"controllingNetIncome":null,"ebitda":14944114259,"fcff":18337245376,"cfo":20082098430,"capex":1937988689,"totalAssets":150417752060,"totalLiabilities":31745032854,"totalEquity":118672719206,"cash":20045459841,"totalDebt":6426939412},{"fiscalYear":2021,"statement":"연결","revenue":203453887026,"operatingIncome":22268262640,"netIncome":793287805,"controllingNetIncome":793287805,"ebitda":null,"fcff":9151660826,"cfo":9896934965,"capex":852232868,"totalAssets":306763504335,"totalLiabilities":150630439138,"totalEquity":156133065197,"cash":154210407898,"totalDebt":79099487992},{"fiscalYear":2022,"statement":"연결","revenue":263301590668,"operatingIncome":15925460652,"netIncome":28879581735,"controllingNetIncome":28586305857,"ebitda":null,"fcff":-30197865313,"cfo":-10102863539,"capex":20236881080,"totalAssets":352143732649,"totalLiabilities":150198660555,"totalEquity":201945072094,"cash":117310682259,"totalDebt":81486629073},{"fiscalYear":2023,"statement":"연결","revenue":285658919446,"operatingIncome":17193108658,"netIncome":-9806448688,"controllingNetIncome":-11093544338,"ebitda":null,"fcff":6773779921,"cfo":24307551747,"capex":19116788326,"totalAssets":570459146178,"totalLiabilities":133708342036,"totalEquity":436750804142,"cash":129964163647,"totalDebt":45181758187},{"fiscalYear":2024,"statement":"연결","revenue":364314391661,"operatingIncome":14010519555,"netIncome":15488803501,"controllingNetIncome":20556653003,"ebitda":null,"fcff":-31649085170,"cfo":12481857427,"capex":45916850918,"totalAssets":715243787072,"totalLiabilities":221315508884,"totalEquity":493928278188,"cash":129039592717,"totalDebt":91044000000},{"fiscalYear":2025,"statement":"연결","revenue":397885888276,"operatingIncome":17346417585,"netIncome":10029811079,"controllingNetIncome":13977740414,"ebitda":null,"fcff":-87110532673,"cfo":26928211637,"capex":116457909489,"totalAssets":781725170717,"totalLiabilities":282057725137,"totalEquity":499667445580,"cash":90499311476,"totalDebt":148804304000}],"quarterly":[{"stockCode":"126600","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":100842107019,"operatingIncome":5786922404,"netIncome":4351598687,"prevYearRevenue":86532873060,"prevYearOperatingIncome":3262557349,"prevYearNetIncome":1876296301,"source":"11014","updatedAt":"2026-08-26T22:24:53.403Z"},{"stockCode":"126600","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":94266079570,"operatingIncome":615025042,"netIncome":1026730200,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:53.407Z"},{"stockCode":"126600","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":92840104589,"operatingIncome":3228419225,"netIncome":2651072052,"prevYearRevenue":99032129114,"prevYearOperatingIncome":4814782197,"prevYearNetIncome":2788517509,"source":"11013","updatedAt":"2026-08-26T22:24:52.894Z"},{"stockCode":"126600","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":102653009360,"operatingIncome":1201814519,"netIncome":927978384,"prevYearRevenue":103745572573,"prevYearOperatingIncome":6129687942,"prevYearNetIncome":1862964683,"source":"11012","updatedAt":"2026-08-26T22:24:53.162Z"}]}