{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/126640","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"126640","name":"화신정공","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":3930,"marketCap":137769726300,"sharesOutstanding":35055910,"asOf":"2026-09-26T15:09:35.461Z"},"valuation":{"fiscalYear":2025,"per":13.36,"perTtm":6.2,"ttmPeriod":"25Q3~26Q2","pbr":1.16,"psr":0.36,"evEbitda":4.98,"ev":111948812849,"fcff":16027796908,"fcffYield":0.1432,"roe":0.0915,"revenueGrowth":{"y1":0.177,"y3":0.0602,"y5":0.0893},"operatingIncomeGrowth":{"y1":7.7869,"y3":0.0822,"y5":0.1227},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.646Z"},"price":{"high52w":7060,"low52w":1237,"fromHigh":-0.4433,"returns":[{"label":"1개월","value":-0.0753},{"label":"3개월","value":0.1181},{"label":"6개월","value":1.62},{"label":"1년","value":2.1166},{"label":"3년","value":1.3978},{"label":"5년","value":0.5203}]},"dividends":[{"fiscalYear":2025,"dps":75,"yieldPct":5.6,"payoutPct":25.5},{"fiscalYear":2024,"dps":50,"yieldPct":4,"payoutPct":66.5},{"fiscalYear":2023,"dps":50,"yieldPct":2.9,"payoutPct":19.4},{"fiscalYear":2022,"dps":40,"yieldPct":2.6,"payoutPct":19.8},{"fiscalYear":2021,"dps":30,"yieldPct":1.5,"payoutPct":23.1},{"fiscalYear":2020,"dps":30,"yieldPct":1.9,"payoutPct":21.8},{"fiscalYear":2019,"dps":30,"yieldPct":2.4,"payoutPct":30.4},{"fiscalYear":2018,"dps":20,"yieldPct":1.7,"payoutPct":66}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":211893658552,"operatingIncome":1530266289,"netIncome":1062235624,"controllingNetIncome":null,"ebitda":7660480270,"fcff":2227587281,"cfo":8774801982,"capex":6565678975,"totalAssets":104074639334,"totalLiabilities":27360242992,"totalEquity":76714396342,"cash":12020222238,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":231063090741,"operatingIncome":4004775012,"netIncome":3454276747,"controllingNetIncome":null,"ebitda":9869458869,"fcff":3129574371,"cfo":10941499552,"capex":7928725382,"totalAssets":134185866791,"totalLiabilities":53561865730,"totalEquity":80624001061,"cash":33372480069,"totalDebt":19166630000},{"fiscalYear":2020,"statement":"별도","revenue":247110696110,"operatingIncome":6606072615,"netIncome":4820537715,"controllingNetIncome":null,"ebitda":12488289331,"fcff":6124653875,"cfo":15866745429,"capex":10243752662,"totalAssets":146668544065,"totalLiabilities":60934129923,"totalEquity":85734414142,"cash":22993659885,"totalDebt":20833310000},{"fiscalYear":2021,"statement":"별도","revenue":254741944167,"operatingIncome":5452163152,"netIncome":4545920073,"controllingNetIncome":null,"ebitda":13153504439,"fcff":-4247269178,"cfo":3404673520,"capex":8023706238,"totalAssets":153854130598,"totalLiabilities":56073633325,"totalEquity":97780497273,"cash":11669586949,"totalDebt":17499990000},{"fiscalYear":2022,"statement":"별도","revenue":317941978708,"operatingIncome":9295111992,"netIncome":7077084377,"controllingNetIncome":null,"ebitda":15468964233,"fcff":7069380997,"cfo":16928560818,"capex":10291606012,"totalAssets":161379158740,"totalLiabilities":59731905551,"totalEquity":101647253189,"cash":28122795677,"totalDebt":15000000000},{"fiscalYear":2023,"statement":"별도","revenue":359878250345,"operatingIncome":8707274170,"netIncome":9032825243,"controllingNetIncome":null,"ebitda":14550002435,"fcff":12578598707,"cfo":18670486674,"capex":6784792595,"totalAssets":197235641139,"totalLiabilities":79099695358,"totalEquity":118135945781,"cash":36048887039,"totalDebt":15000000000},{"fiscalYear":2024,"statement":"별도","revenue":321956980467,"operatingIncome":1340851683,"netIncome":2636388224,"controllingNetIncome":null,"ebitda":4832523959,"fcff":-8044156954,"cfo":411552265,"capex":9196671930,"totalAssets":169729019853,"totalLiabilities":62892161289,"totalEquity":106836858564,"cash":20758072251,"totalDebt":15000000000},{"fiscalYear":2025,"statement":"별도","revenue":378937475942,"operatingIncome":11781968219,"netIncome":10313484744,"controllingNetIncome":null,"ebitda":22480917551,"fcff":16027796908,"cfo":29223469577,"capex":13719645096,"totalAssets":197908343869,"totalLiabilities":79397672423,"totalEquity":118510671446,"cash":46226876091,"totalDebt":20405962640}],"quarterly":[{"stockCode":"126640","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":87608393099,"operatingIncome":326794804,"netIncome":452652879,"prevYearRevenue":68395300354,"prevYearOperatingIncome":-2829563147,"prevYearNetIncome":-2243990043,"source":"11014","updatedAt":"2026-08-26T22:25:38.280Z"},{"stockCode":"126640","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":104539866232,"operatingIncome":4180593933,"netIncome":3514946761,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:38.285Z"},{"stockCode":"126640","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":121319669320,"operatingIncome":12161803257,"netIncome":10144508465,"prevYearRevenue":88329044467,"prevYearOperatingIncome":1849008699,"prevYearNetIncome":2071330812,"source":"11013","updatedAt":"2026-08-26T22:25:37.749Z"},{"stockCode":"126640","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":101535378319,"operatingIncome":10272730479,"netIncome":8105920714,"prevYearRevenue":98460172144,"prevYearOperatingIncome":5425570783,"prevYearNetIncome":4274554292,"source":"11012","updatedAt":"2026-08-26T22:25:38.016Z"}]}