{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/126700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"126700","name":"하이비젼시스템","market":"KOSDAQ","sector":"사진장비 및 광학기기 제조업","lastPrice":10600,"marketCap":158386387200,"sharesOutstanding":14942112,"asOf":"2026-09-26T15:09:35.461Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.64,"psr":0.93,"evEbitda":null,"ev":80652397093,"fcff":-29496027845,"fcffYield":-0.3657,"roe":-0.067,"revenueGrowth":{"y1":-0.4516,"y3":-0.047,"y5":-0.0136},"operatingIncomeGrowth":{"y1":-2.0506,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.413Z"},"price":{"high52w":21100,"low52w":8450,"fromHigh":-0.4976,"returns":[{"label":"1개월","value":-0.1218},{"label":"3개월","value":0.0783},{"label":"6개월","value":-0.3823},{"label":"1년","value":-0.3312},{"label":"3년","value":-0.4377},{"label":"5년","value":-0.3653}]},"dividends":[{"fiscalYear":2025,"dps":80,"yieldPct":0.5,"payoutPct":null},{"fiscalYear":2024,"dps":400,"yieldPct":2.3,"payoutPct":12.7},{"fiscalYear":2023,"dps":500,"yieldPct":2.6,"payoutPct":14},{"fiscalYear":2022,"dps":120,"yieldPct":0.6,"payoutPct":7.5},{"fiscalYear":2021,"dps":150,"yieldPct":0.6,"payoutPct":4.8},{"fiscalYear":2020,"dps":50,"yieldPct":0.4,"payoutPct":6.6},{"fiscalYear":2019,"dps":50,"yieldPct":0.4,"payoutPct":8.2},{"fiscalYear":2018,"dps":100,"yieldPct":1.2,"payoutPct":6.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":183093114162,"operatingIncome":20080327955,"netIncome":20294871472,"controllingNetIncome":22379211349,"ebitda":null,"fcff":917417031,"cfo":18694033801,"capex":18112510449,"totalAssets":167515610767,"totalLiabilities":47029087723,"totalEquity":120486523044,"cash":50439179910,"totalDebt":13186318036},{"fiscalYear":2019,"statement":"연결","revenue":134228521774,"operatingIncome":3648153719,"netIncome":6512620269,"controllingNetIncome":8390751450,"ebitda":5752530617,"fcff":-18278997389,"cfo":-14439141387,"capex":3978914366,"totalAssets":165852207107,"totalLiabilities":40677550919,"totalEquity":125174656188,"cash":18542795082,"totalDebt":7192856837},{"fiscalYear":2020,"statement":"연결","revenue":183197919631,"operatingIncome":12801334207,"netIncome":9750536233,"controllingNetIncome":10477453038,"ebitda":15321574402,"fcff":12877451891,"cfo":14868075732,"capex":2109629859,"totalAssets":168432267605,"totalLiabilities":34364108242,"totalEquity":134068159363,"cash":35611922598,"totalDebt":6094005021},{"fiscalYear":2021,"statement":"연결","revenue":272896325078,"operatingIncome":43489448397,"netIncome":45336177794,"controllingNetIncome":43272417005,"ebitda":45163896860,"fcff":56839614715,"cfo":59159326256,"capex":2407439489,"totalAssets":243681796787,"totalLiabilities":57037017237,"totalEquity":186644779550,"cash":45843684889,"totalDebt":5483301351},{"fiscalYear":2022,"statement":"연결","revenue":197677984273,"operatingIncome":25087168126,"netIncome":24608385751,"controllingNetIncome":24030662940,"ebitda":27426264776,"fcff":-30523746807,"cfo":-24198920887,"capex":6365434804,"totalAssets":309369089104,"totalLiabilities":86240128170,"totalEquity":223128960934,"cash":59575043274,"totalDebt":1957464317},{"fiscalYear":2023,"statement":"연결","revenue":348281451045,"operatingIncome":58796177634,"netIncome":49741192485,"controllingNetIncome":45904265162,"ebitda":61848653323,"fcff":12878984429,"cfo":16164433593,"capex":4243961771,"totalAssets":360251532588,"totalLiabilities":95353827747,"totalEquity":264897704841,"cash":58835974323,"totalDebt":1134292531},{"fiscalYear":2024,"statement":"연결","revenue":312011802751,"operatingIncome":30986738252,"netIncome":40421626041,"controllingNetIncome":39407990429,"ebitda":33834085770,"fcff":92731569119,"cfo":101718846113,"capex":9042528631,"totalAssets":365741057390,"totalLiabilities":76051099044,"totalEquity":289689958346,"cash":110797142466,"totalDebt":1050330449},{"fiscalYear":2025,"statement":"연결","revenue":171096948608,"operatingIncome":-32554245303,"netIncome":-23689603286,"controllingNetIncome":-17060726241,"ebitda":-29402776562,"fcff":-29496027845,"cfo":-10661732295,"capex":18901028146,"totalAssets":317835763904,"totalLiabilities":42426726170,"totalEquity":275409037734,"cash":79078723221,"totalDebt":1344733114}],"quarterly":[{"stockCode":"126700","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":58671338624,"operatingIncome":-8689073883,"netIncome":-5936140598,"prevYearRevenue":102572061593,"prevYearOperatingIncome":12976525271,"prevYearNetIncome":7220465278,"source":"11014","updatedAt":"2026-08-26T22:24:58.403Z"},{"stockCode":"126700","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":48427442981,"operatingIncome":-15060815345,"netIncome":-10653504141,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:58.406Z"},{"stockCode":"126700","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":27975370635,"operatingIncome":-7481556996,"netIncome":-3933379775,"prevYearRevenue":22823246715,"prevYearOperatingIncome":-2348249142,"prevYearNetIncome":3270882038,"source":"11013","updatedAt":"2026-08-26T22:24:57.887Z"},{"stockCode":"126700","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":50339337650,"operatingIncome":-5722134825,"netIncome":768797634,"prevYearRevenue":41174920288,"prevYearOperatingIncome":-6456106933,"prevYearNetIncome":-10370840585,"source":"11012","updatedAt":"2026-08-26T22:24:58.140Z"}]}