{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/126720","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"126720","name":"수산인더스트리","market":"KOSPI","sector":"전기 및 통신 공사업","lastPrice":21650,"marketCap":309291900000,"sharesOutstanding":14286000,"asOf":"2026-09-26T15:09:35.461Z"},"valuation":{"fiscalYear":2025,"per":6.32,"perTtm":4.1,"ttmPeriod":"25Q3~26Q2","pbr":0.56,"psr":0.92,"evEbitda":3.16,"ev":145446953831,"fcff":-9380188918,"fcffYield":-0.0645,"roe":0.0917,"revenueGrowth":{"y1":0.0659,"y3":0.0361,"y5":null},"operatingIncomeGrowth":{"y1":-0.0097,"y3":-0.0522,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.807Z"},"price":{"high52w":35700,"low52w":19630,"fromHigh":-0.3936,"returns":[{"label":"1개월","value":-0.0023},{"label":"3개월","value":0.0691},{"label":"6개월","value":-0.1937},{"label":"1년","value":0.0261},{"label":"3년","value":0.0771},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":900,"yieldPct":3.61,"payoutPct":25.9},{"fiscalYear":2024,"dps":800,"yieldPct":3.82,"payoutPct":28.64},{"fiscalYear":2023,"dps":800,"yieldPct":4.18,"payoutPct":23.43},{"fiscalYear":2022,"dps":600,"yieldPct":2.69,"payoutPct":20.5},{"fiscalYear":2021,"dps":1000,"yieldPct":null,"payoutPct":7.57},{"fiscalYear":2020,"dps":1000,"yieldPct":null,"payoutPct":15.91}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":303539437938,"operatingIncome":50593944044,"netIncome":41885696489,"controllingNetIncome":41805749818,"ebitda":55155370545,"fcff":15687482997,"cfo":18223743198,"capex":3511026452,"totalAssets":577155431240,"totalLiabilities":114148849591,"totalEquity":463006581649,"cash":89173167500,"totalDebt":51060694304},{"fiscalYear":2023,"statement":"연결","revenue":324740172778,"operatingIncome":50231142470,"netIncome":48586664591,"controllingNetIncome":48773444737,"ebitda":61355575005,"fcff":37389596624,"cfo":41090794745,"capex":4571333505,"totalAssets":603244086410,"totalLiabilities":104296849542,"totalEquity":498947236868,"cash":64278430467,"totalDebt":1597666248},{"fiscalYear":2024,"statement":"연결","revenue":316791494897,"operatingIncome":43499599612,"netIncome":39354053755,"controllingNetIncome":39319173312,"ebitda":45392929808,"fcff":56952916368,"cfo":67380587188,"capex":11120461318,"totalAssets":623807791230,"totalLiabilities":105412955331,"totalEquity":518394835899,"cash":195112449329,"totalDebt":4125687881},{"fiscalYear":2025,"statement":"연결","revenue":337655195254,"operatingIncome":43079177203,"netIncome":48833630627,"controllingNetIncome":48904193733,"ebitda":45961494993,"fcff":-9380188918,"cfo":11229132751,"capex":21481020713,"totalAssets":671764508379,"totalLiabilities":118994876430,"totalEquity":552769631949,"cash":167489771171,"totalDebt":3644825002}],"quarterly":[{"stockCode":"126720","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":81076018825,"operatingIncome":10100042396,"netIncome":12679644568,"prevYearRevenue":66490286149,"prevYearOperatingIncome":2258361367,"prevYearNetIncome":3555440200,"source":"11014","updatedAt":"2026-08-26T22:22:51.007Z"},{"stockCode":"126720","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":91159560593,"operatingIncome":12175207472,"netIncome":21385488079,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:51.015Z"},{"stockCode":"126720","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":85676185474,"operatingIncome":13621170362,"netIncome":22996335461,"prevYearRevenue":79267059687,"prevYearOperatingIncome":10544732078,"prevYearNetIncome":9412081898,"source":"11013","updatedAt":"2026-08-26T22:22:50.476Z"},{"stockCode":"126720","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":92617220410,"operatingIncome":5862779526,"netIncome":18373341293,"prevYearRevenue":86152556149,"prevYearOperatingIncome":10259195257,"prevYearNetIncome":5356416082,"source":"11012","updatedAt":"2026-08-26T22:22:50.722Z"}]}