{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/126880","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"126880","name":"제이엔케이글로벌","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":2645,"marketCap":61279685335,"sharesOutstanding":23168123,"asOf":"2026-09-26T15:09:35.461Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":13.97,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":0.42,"evEbitda":7.36,"ev":37195447885,"fcff":-25658900659,"fcffYield":-0.6898,"roe":-0.2899,"revenueGrowth":{"y1":0.0624,"y3":-0.0925,"y5":-0.0515},"operatingIncomeGrowth":{"y1":-0.134,"y3":-0.2307,"y5":-0.1459},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.607Z"},"price":{"high52w":4830,"low52w":2430,"fromHigh":-0.4524,"returns":[{"label":"1개월","value":0.0413},{"label":"3개월","value":-0.0654},{"label":"6개월","value":-0.2928},{"label":"1년","value":-0.3717},{"label":"3년","value":-0.5093},{"label":"5년","value":-0.6232}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1.3,"payoutPct":39.6},{"fiscalYear":2024,"dps":50,"yieldPct":1.5,"payoutPct":1.3},{"fiscalYear":2022,"dps":0,"yieldPct":1.8,"payoutPct":31.4},{"fiscalYear":2017,"dps":50,"yieldPct":1.5,"payoutPct":-5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":150460310844,"operatingIncome":4874721965,"netIncome":-7273881438,"controllingNetIncome":-7716136916,"ebitda":6050301365,"fcff":11911258156,"cfo":15243113125,"capex":4466928979,"totalAssets":204749324659,"totalLiabilities":151558560092,"totalEquity":53190764567,"cash":25218456345,"totalDebt":65006384239},{"fiscalYear":2019,"statement":"연결","revenue":225530640827,"operatingIncome":17294743711,"netIncome":7922403611,"controllingNetIncome":7030597619,"ebitda":18864162300,"fcff":8888578898,"cfo":11219907410,"capex":3283812575,"totalAssets":176697328830,"totalLiabilities":87656108056,"totalEquity":89041220774,"cash":25030601459,"totalDebt":26694097287},{"fiscalYear":2020,"statement":"연결","revenue":191860473307,"operatingIncome":6941657017,"netIncome":2258217824,"controllingNetIncome":2149057834,"ebitda":8635190516,"fcff":-4011607299,"cfo":1780728372,"capex":6367714091,"totalAssets":189586427847,"totalLiabilities":84954684021,"totalEquity":104631743826,"cash":33473718986,"totalDebt":36855027562},{"fiscalYear":2021,"statement":"연결","revenue":131258487411,"operatingIncome":1341172623,"netIncome":3330269737,"controllingNetIncome":3246815438,"ebitda":3030886837,"fcff":21047560315,"cfo":27356259734,"capex":7043140356,"totalAssets":203911555234,"totalLiabilities":96500640014,"totalEquity":107410915220,"cash":56058146290,"totalDebt":40297333242},{"fiscalYear":2022,"statement":"별도","revenue":197104167668,"operatingIncome":6927168613,"netIncome":7389298992,"controllingNetIncome":7243369725,"ebitda":8293252243,"fcff":-8723749680,"cfo":-6246343076,"capex":4204067981,"totalAssets":239472274713,"totalLiabilities":126312230737,"totalEquity":113160043976,"cash":44369422440,"totalDebt":55463627958},{"fiscalYear":2023,"statement":"별도","revenue":166706283422,"operatingIncome":4137698750,"netIncome":3784089620,"controllingNetIncome":3784089620,"ebitda":5931670197,"fcff":43543345770,"cfo":54996047806,"capex":14002187037,"totalAssets":292992594409,"totalLiabilities":178767911883,"totalEquity":114224682526,"cash":91594950704,"totalDebt":72681264767},{"fiscalYear":2024,"statement":"연결","revenue":138638063472,"operatingIncome":3642140063,"netIncome":91485896501,"controllingNetIncome":99464033064,"ebitda":5645740907,"fcff":-10185432621,"cfo":9604245645,"capex":22543555801,"totalAssets":376558434707,"totalLiabilities":162869719117,"totalEquity":213688715590,"cash":93152040649,"totalDebt":70210171888},{"fiscalYear":2025,"statement":"연결","revenue":147293291891,"operatingIncome":3154251457,"netIncome":2920964149,"controllingNetIncome":-53966806784,"ebitda":5050590877,"fcff":-25658900659,"cfo":-15332996016,"capex":11436360332,"totalAssets":250891212218,"totalLiabilities":92327709562,"totalEquity":158563502656,"cash":69395407292,"totalDebt":45311169842}],"quarterly":[{"stockCode":"126880","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":29275196802,"operatingIncome":-678178016,"netIncome":1092229242,"prevYearRevenue":35876711063,"prevYearOperatingIncome":1753554009,"prevYearNetIncome":-1179110536,"source":"11014","updatedAt":"2026-08-26T22:30:15.075Z"},{"stockCode":"126880","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":52025746658,"operatingIncome":3327811072,"netIncome":1491454000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:15.081Z"},{"stockCode":"126880","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":52041028014,"operatingIncome":579008180,"netIncome":2478944845,"prevYearRevenue":36612638117,"prevYearOperatingIncome":-170235922,"prevYearNetIncome":1156008759,"source":"11013","updatedAt":"2026-08-26T22:30:14.539Z"},{"stockCode":"126880","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":71445167033,"operatingIncome":-222775850,"netIncome":-676553060,"prevYearRevenue":29379710314,"prevYearOperatingIncome":674854323,"prevYearNetIncome":-818727852,"source":"11012","updatedAt":"2026-08-26T22:30:14.778Z"}]}