{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/127710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"127710","name":"아시아경제","market":"KOSDAQ","sector":"자료처리, 호스팅, 포털 및 기타 인터넷 정보매개 서비스업","lastPrice":1187,"marketCap":52286412270,"sharesOutstanding":44049210,"asOf":"2026-09-26T15:09:35.462Z"},"valuation":{"fiscalYear":2025,"per":16.82,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.56,"psr":0.71,"evEbitda":2.08,"ev":27702178795,"fcff":33800135551,"fcffYield":1.2201,"roe":0.0339,"revenueGrowth":{"y1":-0.0619,"y3":-0.0497,"y5":0.0036},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":0.0014},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.455Z"},"price":{"high52w":1782,"low52w":799,"fromHigh":-0.3339,"returns":[{"label":"1개월","value":0.166},{"label":"3개월","value":0.4856},{"label":"6개월","value":-0.3339},{"label":"1년","value":0.094},{"label":"3년","value":-0.2206},{"label":"5년","value":-0.7164}]},"dividends":[{"fiscalYear":2018,"dps":80,"yieldPct":3.4,"payoutPct":6.84}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":38402069633,"operatingIncome":5754997490,"netIncome":29531704517,"controllingNetIncome":28731403790,"ebitda":6702723443,"fcff":3001390506,"cfo":4676028221,"capex":1829034561,"totalAssets":155657483856,"totalLiabilities":50166005172,"totalEquity":105491478684,"cash":17919012917,"totalDebt":26274993792},{"fiscalYear":2019,"statement":"연결","revenue":38372829802,"operatingIncome":3278156749,"netIncome":4083296255,"controllingNetIncome":3720220263,"ebitda":3982770903,"fcff":-7198751859,"cfo":-6856347082,"capex":361210416,"totalAssets":134950580693,"totalLiabilities":32340481849,"totalEquity":102610098844,"cash":9851695410,"totalDebt":6378227963},{"fiscalYear":2020,"statement":"연결","revenue":71847306149,"operatingIncome":5441539509,"netIncome":4322278209,"controllingNetIncome":3601020865,"ebitda":6844290181,"fcff":7115619474,"cfo":9437087314,"capex":2565660466,"totalAssets":174949807649,"totalLiabilities":47168458642,"totalEquity":127781349007,"cash":21619908109,"totalDebt":6432192576},{"fiscalYear":2021,"statement":"별도","revenue":42841714702,"operatingIncome":4306674871,"netIncome":25366772212,"controllingNetIncome":24571169264,"ebitda":5578412920,"fcff":3033461965,"cfo":5600544423,"capex":2655218212,"totalAssets":237323765147,"totalLiabilities":78968902844,"totalEquity":158354862303,"cash":97309452091,"totalDebt":11098494694},{"fiscalYear":2022,"statement":"연결","revenue":85242477459,"operatingIncome":-1144008257,"netIncome":17467316868,"controllingNetIncome":17467316868,"ebitda":null,"fcff":86887801129,"cfo":78800299017,"capex":7296866509,"totalAssets":720116711869,"totalLiabilities":530065854807,"totalEquity":190050857062,"cash":52315719097,"totalDebt":2125990887},{"fiscalYear":2023,"statement":"연결","revenue":93135610392,"operatingIncome":-28489053783,"netIncome":-23452151830,"controllingNetIncome":-23452151830,"ebitda":null,"fcff":158881197620,"cfo":138741356337,"capex":1443207467,"totalAssets":553653234337,"totalLiabilities":384741200319,"totalEquity":168912034018,"cash":40438814639,"totalDebt":1190854491},{"fiscalYear":2024,"statement":"연결","revenue":77972576476,"operatingIncome":-35165441020,"netIncome":-76758413928,"controllingNetIncome":-76758413928,"ebitda":-23220537669,"fcff":118762893296,"cfo":112520379807,"capex":7015196104,"totalAssets":370777048797,"totalLiabilities":279876278163,"totalEquity":90900770634,"cash":37758427281,"totalDebt":1249494370},{"fiscalYear":2025,"statement":"연결","revenue":73144595774,"operatingIncome":5479447146,"netIncome":3108611329,"controllingNetIncome":3108611329,"ebitda":13325387554,"fcff":33800135551,"cfo":27669455736,"capex":2350406591,"totalAssets":332617164342,"totalLiabilities":240008283034,"totalEquity":92608881308,"cash":25781629260,"totalDebt":1197395785}],"quarterly":[{"stockCode":"127710","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":17600182225,"operatingIncome":7934501427,"netIncome":1456723646,"prevYearRevenue":18854974522,"prevYearOperatingIncome":-3088625336,"prevYearNetIncome":-5531638748,"source":"11014","updatedAt":"2026-08-26T22:31:31.964Z"},{"stockCode":"127710","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":21448957724,"operatingIncome":-1478406474,"netIncome":-2700916236,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:31.967Z"},{"stockCode":"127710","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14540241390,"operatingIncome":-2765099550,"netIncome":-1360881761,"prevYearRevenue":14654773474,"prevYearOperatingIncome":-979964655,"prevYearNetIncome":784428895,"source":"11013","updatedAt":"2026-08-26T22:31:31.479Z"},{"stockCode":"127710","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":21183181639,"operatingIncome":4959581014,"netIncome":1413374651,"prevYearRevenue":19440682351,"prevYearOperatingIncome":3316848,"prevYearNetIncome":3568375024,"source":"11012","updatedAt":"2026-08-26T22:31:31.724Z"}]}