{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/127980","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"127980","name":"화인써키트","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2650,"marketCap":31377812600,"sharesOutstanding":11840684,"asOf":"2026-09-26T15:09:35.462Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":48.28,"ttmPeriod":"25Q3~26Q2","pbr":0.83,"psr":0.38,"evEbitda":31.97,"ev":48485633942,"fcff":2162484161,"fcffYield":0.0446,"roe":-0.0944,"revenueGrowth":{"y1":-0.0481,"y3":0.0831,"y5":null},"operatingIncomeGrowth":{"y1":-1.3289,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.849Z"},"price":{"high52w":7140,"low52w":2605,"fromHigh":-0.6289,"returns":[{"label":"1개월","value":-0.0536},{"label":"3개월","value":-0.168},{"label":"6개월","value":-0.4854},{"label":"1년","value":-0.5866},{"label":"3년","value":-0.6756},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":170,"yieldPct":2.8,"payoutPct":-50},{"fiscalYear":2024,"dps":350,"yieldPct":5.5,"payoutPct":91},{"fiscalYear":2023,"dps":400,"yieldPct":4.9,"payoutPct":104},{"fiscalYear":2022,"dps":490,"yieldPct":null,"payoutPct":136},{"fiscalYear":2021,"dps":200,"yieldPct":null,"payoutPct":9.13},{"fiscalYear":2020,"dps":26667,"yieldPct":null,"payoutPct":7.32}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":64370929731,"operatingIncome":4116471652,"netIncome":3587093322,"controllingNetIncome":null,"ebitda":4818254429,"fcff":4078906713,"cfo":7139907950,"capex":3202447647,"totalAssets":49996384367,"totalLiabilities":18742641302,"totalEquity":31253743065,"cash":10846567802,"totalDebt":8340009576},{"fiscalYear":2023,"statement":"연결","revenue":69222343617,"operatingIncome":4317041782,"netIncome":5207564915,"controllingNetIncome":4516515037,"ebitda":null,"fcff":8610178782,"cfo":11874421923,"capex":3866321225,"totalAssets":105765831774,"totalLiabilities":57542716323,"totalEquity":48223115451,"cash":3584498557,"totalDebt":27786566573},{"fiscalYear":2024,"statement":"연결","revenue":85921268349,"operatingIncome":4514922845,"netIncome":4666652027,"controllingNetIncome":4530555171,"ebitda":null,"fcff":21097646,"cfo":1146780813,"capex":2048567801,"totalAssets":107758180207,"totalLiabilities":55948153111,"totalEquity":51810027096,"cash":6501319791,"totalDebt":26937054251},{"fiscalYear":2025,"statement":"연결","revenue":81789735978,"operatingIncome":-1485021320,"netIncome":-3773767740,"controllingNetIncome":-3979663784,"ebitda":1516378962,"fcff":2162484161,"cfo":2819109059,"capex":1613195531,"totalAssets":82236506027,"totalLiabilities":38705995870,"totalEquity":43530510157,"cash":7839702974,"totalDebt":24947524316}],"quarterly":[{"stockCode":"127980","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":16906442020,"operatingIncome":-1020902510,"netIncome":-1831921196,"prevYearRevenue":19401735500,"prevYearOperatingIncome":381686411,"prevYearNetIncome":170821285,"source":"11014","updatedAt":"2026-08-26T22:32:49.723Z"},{"stockCode":"127980","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15047579190,"operatingIncome":-473798387,"netIncome":606001026,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:49.726Z"},{"stockCode":"127980","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":16610651379,"operatingIncome":216030693,"netIncome":697757611,"prevYearRevenue":25907232123,"prevYearOperatingIncome":416968174,"prevYearNetIncome":-2912379181,"source":"11013","updatedAt":"2026-08-26T22:32:49.195Z"},{"stockCode":"127980","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":20375246939,"operatingIncome":1414820005,"netIncome":1178071409,"prevYearRevenue":23928482645,"prevYearOperatingIncome":-287469948,"prevYearNetIncome":364531611,"source":"11012","updatedAt":"2026-08-26T22:32:49.432Z"}]}