{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/129260","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"129260","name":"인터지스","market":"KOSPI","sector":"도로 화물 운송업","lastPrice":1861,"marketCap":55360793514,"sharesOutstanding":29747874,"asOf":"2026-09-26T15:09:35.462Z"},"valuation":{"fiscalYear":2025,"per":5.63,"perTtm":7.63,"ttmPeriod":"25Q3~26Q2","pbr":0.19,"psr":0.08,"evEbitda":2.25,"ev":50097500690,"fcff":4284061046,"fcffYield":0.0855,"roe":0.034,"revenueGrowth":{"y1":0.0111,"y3":-0.0051,"y5":0.0912},"operatingIncomeGrowth":{"y1":-0.1719,"y3":-0.1767,"y5":0.2088},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.017Z"},"price":{"high52w":2775,"low52w":1815,"fromHigh":-0.3294,"returns":[{"label":"1개월","value":-0.0432},{"label":"3개월","value":-0.0236},{"label":"6개월","value":-0.2435},{"label":"1년","value":-0.3158},{"label":"3년","value":-0.2047},{"label":"5년","value":-0.533}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":3.9,"payoutPct":26.9},{"fiscalYear":2024,"dps":100,"yieldPct":4.1,"payoutPct":28.4},{"fiscalYear":2023,"dps":100,"yieldPct":4.1,"payoutPct":21.1},{"fiscalYear":2022,"dps":120,"yieldPct":4,"payoutPct":11},{"fiscalYear":2021,"dps":100,"yieldPct":2.9,"payoutPct":19.3},{"fiscalYear":2019,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2018,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2017,"dps":120,"yieldPct":3.87,"payoutPct":57.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":492443106290,"operatingIncome":9421392989,"netIncome":-14134690630,"controllingNetIncome":-13510536633,"ebitda":36215710553,"fcff":-20996296385,"cfo":-11933202222,"capex":13870274812,"totalAssets":470115542407,"totalLiabilities":246750946615,"totalEquity":223364595792,"cash":18960355073,"totalDebt":169899315823},{"fiscalYear":2019,"statement":"연결","revenue":478169277019,"operatingIncome":6479329590,"netIncome":-44027324529,"controllingNetIncome":-26832719384,"ebitda":69183035739,"fcff":20804194897,"cfo":20487726135,"capex":5524415115,"totalAssets":419994906279,"totalLiabilities":239819989486,"totalEquity":180174916793,"cash":13703578575,"totalDebt":169838665514},{"fiscalYear":2020,"statement":"연결","revenue":458316826326,"operatingIncome":7656359253,"netIncome":4606477192,"controllingNetIncome":5078918177,"ebitda":66158259332,"fcff":20881346597,"cfo":23002581717,"capex":5665588668,"totalAssets":385984504452,"totalLiabilities":196810354438,"totalEquity":189174150014,"cash":19815859030,"totalDebt":124187091768},{"fiscalYear":2021,"statement":"연결","revenue":588882039942,"operatingIncome":19994089933,"netIncome":13786426550,"controllingNetIncome":14652543985,"ebitda":25969915874,"fcff":628862052,"cfo":11230171307,"capex":12812464488,"totalAssets":388581565794,"totalLiabilities":181665919506,"totalEquity":206915646288,"cash":19094506254,"totalDebt":92886096014},{"fiscalYear":2022,"statement":"연결","revenue":719983672710,"operatingIncome":35409145996,"netIncome":31320676916,"controllingNetIncome":30813235702,"ebitda":null,"fcff":13929259245,"cfo":22731981055,"capex":12006573337,"totalAssets":433167237634,"totalLiabilities":178721965121,"totalEquity":254445272513,"cash":22602257643,"totalDebt":88373646589},{"fiscalYear":2023,"statement":"연결","revenue":611639433548,"operatingIncome":23029106091,"netIncome":13971343963,"controllingNetIncome":13391642695,"ebitda":30123906975,"fcff":28267153866,"cfo":32849592247,"capex":8167987043,"totalAssets":428501449457,"totalLiabilities":164660988671,"totalEquity":263840460786,"cash":15723872685,"totalDebt":83622837303},{"fiscalYear":2024,"statement":"연결","revenue":701171841541,"operatingIncome":23864084101,"netIncome":14688310550,"controllingNetIncome":14312537276,"ebitda":null,"fcff":-2499372499,"cfo":24569980719,"capex":30006638103,"totalAssets":470981724710,"totalLiabilities":182061875724,"totalEquity":288919848986,"cash":17103984413,"totalDebt":90538450062},{"fiscalYear":2025,"statement":"연결","revenue":708978717129,"operatingIncome":19761450740,"netIncome":10488697660,"controllingNetIncome":9832226136,"ebitda":22257443258,"fcff":4284061046,"cfo":34279853532,"capex":32538023244,"totalAssets":499631924201,"totalLiabilities":203070122697,"totalEquity":296561801504,"cash":26372648813,"totalDebt":21109355989}],"quarterly":[{"stockCode":"129260","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":177107913282,"operatingIncome":5242817178,"netIncome":4410205928,"prevYearRevenue":183736655170,"prevYearOperatingIncome":7482793420,"prevYearNetIncome":5205628671,"source":"11014","updatedAt":"2026-08-26T22:30:17.158Z"},{"stockCode":"129260","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":175182561845,"operatingIncome":-1446847715,"netIncome":-5533933012,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:17.161Z"},{"stockCode":"129260","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":194535727118,"operatingIncome":3478871461,"netIncome":2901328406,"prevYearRevenue":173878480078,"prevYearOperatingIncome":8296949147,"prevYearNetIncome":6043744954,"source":"11013","updatedAt":"2026-08-26T22:30:16.632Z"},{"stockCode":"129260","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":224365533147,"operatingIncome":7944932005,"netIncome":5475295861,"prevYearRevenue":182809761924,"prevYearOperatingIncome":7668532130,"prevYearNetIncome":5568679790,"source":"11012","updatedAt":"2026-08-26T22:30:16.881Z"}]}