{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/129920","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"129920","name":"대성하이텍","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":5640,"marketCap":91642645440,"sharesOutstanding":16248696,"asOf":"2026-09-26T15:09:35.463Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.43,"psr":0.96,"evEbitda":null,"ev":91091871954,"fcff":-3224780723,"fcffYield":-0.0354,"roe":-0.0873,"revenueGrowth":{"y1":0.0257,"y3":-0.0948,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.602Z"},"price":{"high52w":14700,"low52w":3495,"fromHigh":-0.6163,"returns":[{"label":"1개월","value":-0.0191},{"label":"3개월","value":0.3461},{"label":"6개월","value":-0.6075},{"label":"1년","value":0.4207},{"label":"3년","value":-0.2034},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":128372242344,"operatingIncome":11477824071,"netIncome":2139410055,"controllingNetIncome":2193023662,"ebitda":14570103706,"fcff":-2685536146,"cfo":-2838796849,"capex":1419516040,"totalAssets":156515077203,"totalLiabilities":88330550538,"totalEquity":68184526665,"cash":10462172559,"totalDebt":35502989766},{"fiscalYear":2023,"statement":"연결","revenue":92797688898,"operatingIncome":-6581048283,"netIncome":-7485693014,"controllingNetIncome":-7233908553,"ebitda":null,"fcff":-21958224692,"cfo":-18315386082,"capex":6488754906,"totalAssets":188870682626,"totalLiabilities":114771598264,"totalEquity":74099084362,"cash":4084390676,"totalDebt":438097734},{"fiscalYear":2024,"statement":"연결","revenue":92831306875,"operatingIncome":-13136615453,"netIncome":-12510719210,"controllingNetIncome":-12419103546,"ebitda":-12455990622,"fcff":-1247660750,"cfo":4154983440,"capex":8847655695,"totalAssets":186595686542,"totalLiabilities":123969416116,"totalEquity":62626270426,"cash":3211217617,"totalDebt":4107582028},{"fiscalYear":2025,"statement":"연결","revenue":95216185446,"operatingIncome":-2295340664,"netIncome":-6174743090,"controllingNetIncome":-5577855403,"ebitda":null,"fcff":-3224780723,"cfo":-4788624940,"capex":1627394110,"totalAssets":186030839262,"totalLiabilities":123449059998,"totalEquity":62581779264,"cash":3839318021,"totalDebt":3288544535}],"quarterly":[{"stockCode":"129920","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":23090987838,"operatingIncome":-435587143,"netIncome":321778900,"prevYearRevenue":20188307097,"prevYearOperatingIncome":-2242609497,"prevYearNetIncome":-3585170265,"source":"11014","updatedAt":"2026-08-26T22:27:42.732Z"},{"stockCode":"129920","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24918080395,"operatingIncome":-145477496,"netIncome":-1210473982,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:42.736Z"},{"stockCode":"129920","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17580285158,"operatingIncome":41792018,"netIncome":-15952629670,"prevYearRevenue":18318150595,"prevYearOperatingIncome":-206847826,"prevYearNetIncome":-512728795,"source":"11013","updatedAt":"2026-08-26T22:27:42.248Z"},{"stockCode":"129920","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":23116906248,"operatingIncome":-2188817368,"netIncome":1932081041,"prevYearRevenue":28888966618,"prevYearOperatingIncome":-1507428199,"prevYearNetIncome":-4773319213,"source":"11012","updatedAt":"2026-08-26T22:27:42.500Z"}]}