{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/130500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"130500","name":"GH신소재","market":"KOSDAQ","sector":"기타 섬유제품 제조업","lastPrice":1897,"marketCap":27591963644,"sharesOutstanding":14545052,"asOf":"2026-09-26T15:09:35.463Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.31,"evEbitda":1.82,"ev":18879410107,"fcff":-51583013,"fcffYield":-0.0027,"roe":-0.0594,"revenueGrowth":{"y1":0.0466,"y3":0.003,"y5":0.0804},"operatingIncomeGrowth":{"y1":-0.1074,"y3":0.2855,"y5":0.517},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.533Z"},"price":{"high52w":2830,"low52w":1687,"fromHigh":-0.3297,"returns":[{"label":"1개월","value":0.0064},{"label":"3개월","value":0.1159},{"label":"6개월","value":-0.232},{"label":"1년","value":-0.2604},{"label":"3년","value":-0.3249},{"label":"5년","value":-0.721}]},"dividends":[{"fiscalYear":2017,"dps":90,"yieldPct":2.74,"payoutPct":43.08}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":65263334882,"operatingIncome":671067581,"netIncome":446484672,"controllingNetIncome":446484672,"ebitda":null,"fcff":-1812524433,"cfo":853607579,"capex":3090218682,"totalAssets":79726813171,"totalLiabilities":39913168531,"totalEquity":39813644640,"cash":3477490108,"totalDebt":25522170970},{"fiscalYear":2019,"statement":"연결","revenue":67174274043,"operatingIncome":1624332881,"netIncome":2243506533,"controllingNetIncome":2243506533,"ebitda":3818532211,"fcff":-767967170,"cfo":3233658183,"capex":4753892390,"totalAssets":80228019299,"totalLiabilities":37333648503,"totalEquity":42894370796,"cash":1058316776,"totalDebt":23771859223},{"fiscalYear":2020,"statement":"연결","revenue":59517977230,"operatingIncome":851926063,"netIncome":51891560,"controllingNetIncome":51891560,"ebitda":3630567399,"fcff":-1949130893,"cfo":335066201,"capex":2815371216,"totalAssets":85233540537,"totalLiabilities":41085498219,"totalEquity":44148042318,"cash":883424459,"totalDebt":26208192593},{"fiscalYear":2021,"statement":"연결","revenue":66701916607,"operatingIncome":2204127351,"netIncome":2382341182,"controllingNetIncome":2409113986,"ebitda":2953276021,"fcff":-5815337943,"cfo":398796439,"capex":6910300831,"totalAssets":109709317369,"totalLiabilities":35545264596,"totalEquity":74164052773,"cash":1430221095,"totalDebt":22594901825},{"fiscalYear":2022,"statement":"연결","revenue":86852635796,"operatingIncome":3221779529,"netIncome":4414302800,"controllingNetIncome":4899913809,"ebitda":5653730295,"fcff":-6517754301,"cfo":584264173,"capex":7809332466,"totalAssets":131144563950,"totalLiabilities":48170888157,"totalEquity":82973675793,"cash":5254168172,"totalDebt":30624169867},{"fiscalYear":2023,"statement":"연결","revenue":88767723394,"operatingIncome":4696517331,"netIncome":2731482896,"controllingNetIncome":2147863324,"ebitda":null,"fcff":-23731889429,"cfo":-2073978035,"capex":23545067539,"totalAssets":180096805574,"totalLiabilities":91692179855,"totalEquity":88404625719,"cash":23806756794,"totalDebt":22852952817},{"fiscalYear":2024,"statement":"연결","revenue":83724815100,"operatingIncome":7667333768,"netIncome":6203519777,"controllingNetIncome":5171505946,"ebitda":null,"fcff":-15340781390,"cfo":1295968970,"capex":18268127197,"totalAssets":192235684629,"totalLiabilities":93739096161,"totalEquity":98496588468,"cash":2657766896,"totalDebt":166756095},{"fiscalYear":2025,"statement":"연결","revenue":87624459425,"operatingIncome":6843565684,"netIncome":-3975140764,"controllingNetIncome":-4964044138,"ebitda":10377688081,"fcff":-51583013,"cfo":3669186560,"capex":5166090812,"totalAssets":193694663573,"totalLiabilities":99632582293,"totalEquity":94062081280,"cash":8854677469,"totalDebt":142123932}],"quarterly":[{"stockCode":"130500","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21765630335,"operatingIncome":2265423902,"netIncome":2474766879,"prevYearRevenue":21761176423,"prevYearOperatingIncome":2992940340,"prevYearNetIncome":2206022439,"source":"11014","updatedAt":"2026-08-26T22:33:40.805Z"},{"stockCode":"130500","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":22720157237,"operatingIncome":793654817,"netIncome":-6751273534,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:40.809Z"},{"stockCode":"130500","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":21076713945,"operatingIncome":2028768007,"netIncome":1663742142,"prevYearRevenue":21613471392,"prevYearOperatingIncome":1949076478,"prevYearNetIncome":1660319026,"source":"11013","updatedAt":"2026-08-26T22:33:40.302Z"},{"stockCode":"130500","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":22679265059,"operatingIncome":2597506229,"netIncome":2212460137,"prevYearRevenue":21525200461,"prevYearOperatingIncome":1835410487,"prevYearNetIncome":-1358953135,"source":"11012","updatedAt":"2026-08-26T22:33:40.569Z"}]}