{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/130660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"130660","name":"한전산업","market":"KOSPI","sector":"건축기술, 엔지니어링 및 관련 기술 서비스업","lastPrice":13070,"marketCap":426082000000,"sharesOutstanding":32600000,"asOf":"2026-09-26T15:09:35.463Z"},"valuation":{"fiscalYear":2025,"per":104.95,"perTtm":88.17,"ttmPeriod":"25Q3~26Q2","pbr":4.13,"psr":1.08,"evEbitda":47.21,"ev":414325503294,"fcff":-8333965603,"fcffYield":-0.0201,"roe":0.0371,"revenueGrowth":{"y1":0.0735,"y3":0.0447,"y5":0.0368},"operatingIncomeGrowth":{"y1":-0.5927,"y3":-0.2936,"y5":-0.1915},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.018Z"},"price":{"high52w":25650,"low52w":9200,"fromHigh":-0.4904,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.198},{"label":"6개월","value":-0.3171},{"label":"1년","value":0.1258},{"label":"3년","value":0.7243},{"label":"5년","value":-0.046}]},"dividends":[{"fiscalYear":2025,"dps":377,"yieldPct":3.5,"payoutPct":302.71},{"fiscalYear":2024,"dps":367,"yieldPct":3.77,"payoutPct":102.9},{"fiscalYear":2023,"dps":297,"yieldPct":4.04,"payoutPct":62.3},{"fiscalYear":2022,"dps":228,"yieldPct":2.54,"payoutPct":45.64},{"fiscalYear":2021,"dps":198,"yieldPct":1.64,"payoutPct":75.41},{"fiscalYear":2020,"dps":208,"yieldPct":4.34,"payoutPct":50.33},{"fiscalYear":2019,"dps":227,"yieldPct":6.25,"payoutPct":42.76},{"fiscalYear":2018,"dps":169,"yieldPct":4.6,"payoutPct":45.78}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":332294602085,"operatingIncome":14165125173,"netIncome":12034956426,"controllingNetIncome":12111448947,"ebitda":16455398154,"fcff":9169616925,"cfo":9708869145,"capex":786357488,"totalAssets":148485446929,"totalLiabilities":73106043027,"totalEquity":75379403902,"cash":5105290818,"totalDebt":6593040240},{"fiscalYear":2019,"statement":"연결","revenue":313566644499,"operatingIncome":21544186729,"netIncome":17305484389,"controllingNetIncome":17300236137,"ebitda":22455443937,"fcff":10105417671,"cfo":10331358084,"capex":802326635,"totalAssets":188945221420,"totalLiabilities":103112807103,"totalEquity":85832414317,"cash":7559870721,"totalDebt":6747000000},{"fiscalYear":2020,"statement":"연결","revenue":329309886906,"operatingIncome":19034399384,"netIncome":13472556736,"controllingNetIncome":13658372985,"ebitda":21095419868,"fcff":30425598850,"cfo":33500843999,"capex":3642139997,"totalAssets":163588747240,"totalLiabilities":80406633617,"totalEquity":83182113623,"cash":25151032631,"totalDebt":7380689520},{"fiscalYear":2021,"statement":"연결","revenue":321065449338,"operatingIncome":17515390232,"netIncome":8559250123,"controllingNetIncome":8615893370,"ebitda":19398333401,"fcff":16635009667,"cfo":18385642277,"capex":2127455579,"totalAssets":163320479666,"totalLiabilities":78116901515,"totalEquity":85203578151,"cash":27434786190,"totalDebt":8622132787},{"fiscalYear":2022,"statement":"연결","revenue":346042225300,"operatingIncome":18651295433,"netIncome":16285862704,"controllingNetIncome":16261246266,"ebitda":21008490686,"fcff":15972421733,"cfo":16068861182,"capex":524777208,"totalAssets":157781435629,"totalLiabilities":61835339210,"totalEquity":95946096419,"cash":22947712129,"totalDebt":7183448160},{"fiscalYear":2023,"statement":"연결","revenue":363261295971,"operatingIncome":26038104194,"netIncome":15541995837,"controllingNetIncome":15508986232,"ebitda":27577057246,"fcff":27139820278,"cfo":29626141595,"capex":2831748424,"totalAssets":203640941365,"totalLiabilities":100167696271,"totalEquity":103473245094,"cash":31926010247,"totalDebt":6901264260},{"fiscalYear":2024,"statement":"연결","revenue":367526889292,"operatingIncome":16143683837,"netIncome":11626722115,"controllingNetIncome":11611875488,"ebitda":19443328006,"fcff":34513054010,"cfo":35710934889,"capex":2684465890,"totalAssets":219980917783,"totalLiabilities":104361127264,"totalEquity":115619790519,"cash":49576032805,"totalDebt":6782349360},{"fiscalYear":2025,"statement":"연결","revenue":394548141840,"operatingIncome":6574990617,"netIncome":4060067783,"controllingNetIncome":4060027718,"ebitda":8776651161,"fcff":-8333965603,"cfo":-8020030107,"capex":1680923331,"totalAssets":204525534707,"totalLiabilities":101464870203,"totalEquity":103060664504,"cash":19552611130,"totalDebt":7796114424}],"quarterly":[{"stockCode":"130660","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":90571404080,"operatingIncome":-16378123204,"netIncome":-12895320476,"prevYearRevenue":82917901770,"prevYearOperatingIncome":1320558580,"prevYearNetIncome":880528165,"source":"11014","updatedAt":"2026-08-26T22:22:02.780Z"},{"stockCode":"130660","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":104392919736,"operatingIncome":1719894466,"netIncome":513996904,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:02.781Z"},{"stockCode":"130660","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":107389765661,"operatingIncome":6327432878,"netIncome":5429935156,"prevYearRevenue":90423990493,"prevYearOperatingIncome":7451491010,"prevYearNetIncome":5936250022,"source":"11013","updatedAt":"2026-08-26T22:22:02.298Z"},{"stockCode":"130660","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":124664357567,"operatingIncome":15923944466,"netIncome":11783967533,"prevYearRevenue":109159827531,"prevYearOperatingIncome":13781728345,"prevYearNetIncome":10505141333,"source":"11012","updatedAt":"2026-08-26T22:22:02.539Z"}]}