{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/130740","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"130740","name":"티피씨글로벌","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":1959,"marketCap":22091014161,"sharesOutstanding":11276679,"asOf":"2026-09-26T15:09:35.463Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":1.37,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.28,"evEbitda":null,"ev":-3338765488,"fcff":342595607,"fcffYield":null,"roe":-0.0073,"revenueGrowth":{"y1":-0.0127,"y3":-0.008,"y5":0.0001},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.609Z"},"price":{"high52w":3120,"low52w":1641,"fromHigh":-0.3721,"returns":[{"label":"1개월","value":-0.0759},{"label":"3개월","value":0.0728},{"label":"6개월","value":-0.0759},{"label":"1년","value":-0.0111},{"label":"3년","value":-0.5003},{"label":"5년","value":-0.6018}]},"dividends":[{"fiscalYear":2021,"dps":30,"yieldPct":0.8,"payoutPct":null},{"fiscalYear":2019,"dps":20,"yieldPct":0.8,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":78436413656,"operatingIncome":1120695517,"netIncome":2270009944,"controllingNetIncome":null,"ebitda":4453062793,"fcff":1508590757,"cfo":1446615771,"capex":1333509190,"totalAssets":135107636755,"totalLiabilities":67024566618,"totalEquity":68083070137,"cash":15012014694,"totalDebt":47320018898},{"fiscalYear":2019,"statement":"연결","revenue":84685070068,"operatingIncome":535865165,"netIncome":-2856258711,"controllingNetIncome":null,"ebitda":4619039423,"fcff":3611506393,"cfo":6385258930,"capex":4515829748,"totalAssets":128699079830,"totalLiabilities":61919594874,"totalEquity":66779484956,"cash":8321880805,"totalDebt":40337022349},{"fiscalYear":2020,"statement":"연결","revenue":79347760986,"operatingIncome":794841100,"netIncome":1959892035,"controllingNetIncome":null,"ebitda":4343786694,"fcff":3951825165,"cfo":3840958549,"capex":1349891678,"totalAssets":121907800814,"totalLiabilities":52873472704,"totalEquity":69034328110,"cash":12618922670,"totalDebt":41208142128},{"fiscalYear":2021,"statement":"연결","revenue":80394390816,"operatingIncome":476856722,"netIncome":-2325761461,"controllingNetIncome":null,"ebitda":7112085825,"fcff":1817289664,"cfo":3586480322,"capex":2395773825,"totalAssets":131871795953,"totalLiabilities":41057564103,"totalEquity":90814231850,"cash":19531976193,"totalDebt":28872464326},{"fiscalYear":2022,"statement":"연결","revenue":81344275889,"operatingIncome":-1608652657,"netIncome":2216264698,"controllingNetIncome":null,"ebitda":2945727217,"fcff":-5517500534,"cfo":-192499993,"capex":5919245313,"totalAssets":118590043145,"totalLiabilities":36867267888,"totalEquity":81722775257,"cash":9873655665,"totalDebt":18822463575},{"fiscalYear":2023,"statement":"연결","revenue":79495864095,"operatingIncome":-2818722194,"netIncome":-6399107984,"controllingNetIncome":null,"ebitda":842950987,"fcff":2744580831,"cfo":3862008531,"capex":1821272677,"totalAssets":117402991103,"totalLiabilities":38331415585,"totalEquity":79071575518,"cash":17672725317,"totalDebt":7879873083},{"fiscalYear":2024,"statement":"연결","revenue":80422348875,"operatingIncome":-901735070,"netIncome":-306836314,"controllingNetIncome":null,"ebitda":2656340961,"fcff":-1217457685,"cfo":3497047872,"capex":4714505557,"totalAssets":112833101054,"totalLiabilities":19273104811,"totalEquity":93559996243,"cash":17686179476,"totalDebt":258989772},{"fiscalYear":2025,"statement":"연결","revenue":79404293659,"operatingIncome":-3261498580,"netIncome":-375261456,"controllingNetIncome":-477521451,"ebitda":157556808,"fcff":342595607,"cfo":1931234443,"capex":1588638836,"totalAssets":123558382927,"totalLiabilities":30521990214,"totalEquity":93036392713,"cash":25658071255,"totalDebt":228291606}],"quarterly":[{"stockCode":"130740","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":19486817360,"operatingIncome":-1415500744,"netIncome":-1164335878,"prevYearRevenue":17777316782,"prevYearOperatingIncome":-948392355,"prevYearNetIncome":-896327912,"source":"11014","updatedAt":"2026-08-26T22:34:11.505Z"},{"stockCode":"130740","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":21323305946,"operatingIncome":-752991241,"netIncome":252212858,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:11.510Z"},{"stockCode":"130740","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17254368375,"operatingIncome":-592304215,"netIncome":18341308411,"prevYearRevenue":17420765777,"prevYearOperatingIncome":-1228408215,"prevYearNetIncome":-918705428,"source":"11013","updatedAt":"2026-08-26T22:34:10.985Z"},{"stockCode":"130740","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":19168757151,"operatingIncome":557842785,"netIncome":-1330567694,"prevYearRevenue":17172817010,"prevYearOperatingIncome":123312760,"prevYearNetIncome":1455566992,"source":"11012","updatedAt":"2026-08-26T22:34:11.219Z"}]}