{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/131030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"131030","name":"옵투스제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":5820,"marketCap":102703153800,"sharesOutstanding":17646590,"asOf":"2026-09-26T15:09:35.463Z"},"valuation":{"fiscalYear":2025,"per":9.04,"perTtm":7.47,"ttmPeriod":"25Q3~26Q2","pbr":0.62,"psr":1.18,"evEbitda":6.11,"ev":83003826678,"fcff":-28816106623,"fcffYield":-0.3472,"roe":0.0736,"revenueGrowth":{"y1":0.0642,"y3":0.1411,"y5":0.0746},"operatingIncomeGrowth":{"y1":0.0335,"y3":0.1906,"y5":-0.1056},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.610Z"},"price":{"high52w":19260,"low52w":4900,"fromHigh":-0.6978,"returns":[{"label":"1개월","value":0.0193},{"label":"3개월","value":0.0468},{"label":"6개월","value":-0.6576},{"label":"1년","value":-0.1972},{"label":"3년","value":0.1746},{"label":"5년","value":-0.1872}]},"dividends":[{"fiscalYear":2023,"dps":100,"yieldPct":1.9,"payoutPct":14.1},{"fiscalYear":2022,"dps":100,"yieldPct":1.5,"payoutPct":30.3},{"fiscalYear":2021,"dps":100,"yieldPct":1.5,"payoutPct":16.2},{"fiscalYear":2020,"dps":100,"yieldPct":1.2,"payoutPct":11.1},{"fiscalYear":2019,"dps":100,"yieldPct":1.3,"payoutPct":11.2},{"fiscalYear":2018,"dps":100,"yieldPct":1.2,"payoutPct":16.3},{"fiscalYear":2017,"dps":100,"yieldPct":1.3,"payoutPct":12.6}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":49624684186,"operatingIncome":10715330122,"netIncome":10002748815,"controllingNetIncome":null,"ebitda":13873800030,"fcff":14356569974,"cfo":15045830597,"capex":689260623,"totalAssets":103905345010,"totalLiabilities":9004088563,"totalEquity":94901256447,"cash":33875553167,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":60441370505,"operatingIncome":15188582463,"netIncome":14595868949,"controllingNetIncome":null,"ebitda":17808837976,"fcff":13024656822,"cfo":16829603031,"capex":3804946209,"totalAssets":118968820159,"totalLiabilities":11221884474,"totalEquity":107746935685,"cash":35157065932,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":60826955332,"operatingIncome":15507638791,"netIncome":14405009514,"controllingNetIncome":null,"ebitda":18092175844,"fcff":11603301536,"cfo":17445555199,"capex":5842255760,"totalAssets":129896759964,"totalLiabilities":11013815544,"totalEquity":118882944420,"cash":42422631090,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":57316372205,"operatingIncome":10471810794,"netIncome":9891511278,"controllingNetIncome":null,"ebitda":12895235795,"fcff":-3556855185,"cfo":7071397224,"capex":10628252409,"totalAssets":140038412843,"totalLiabilities":13017634001,"totalEquity":127020778842,"cash":32555279580,"totalDebt":240204276},{"fiscalYear":2022,"statement":"별도","revenue":58657537976,"operatingIncome":5258041794,"netIncome":5011989964,"controllingNetIncome":null,"ebitda":8721160941,"fcff":-3893598834,"cfo":2045369954,"capex":6000516326,"totalAssets":136240302553,"totalLiabilities":11772805559,"totalEquity":124467496994,"cash":10408964980,"totalDebt":2598353729},{"fiscalYear":2023,"statement":"별도","revenue":72426447150,"operatingIncome":8186594736,"netIncome":10760361468,"controllingNetIncome":null,"ebitda":12424363356,"fcff":9202962604,"cfo":12438305273,"capex":3329068272,"totalAssets":149460342555,"totalLiabilities":15009466334,"totalEquity":134450876221,"cash":17810983246,"totalDebt":2072790915},{"fiscalYear":2024,"statement":"별도","revenue":81904833952,"operatingIncome":8587803350,"netIncome":10308425359,"controllingNetIncome":null,"ebitda":12564514805,"fcff":-16835054482,"cfo":8904675740,"capex":25739733739,"totalAssets":166503392957,"totalLiabilities":22768475450,"totalEquity":143734917507,"cash":26906089146,"totalDebt":1453655149},{"fiscalYear":2025,"statement":"별도","revenue":87161378628,"operatingIncome":8875109028,"netIncome":11357810363,"controllingNetIncome":null,"ebitda":13583474695,"fcff":-28816106623,"cfo":16225200857,"capex":45041307480,"totalAssets":191056547070,"totalLiabilities":26050949014,"totalEquity":165005598056,"cash":20671766846,"totalDebt":972439724}],"quarterly":[{"stockCode":"131030","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":24074872120,"operatingIncome":3221142211,"netIncome":3197131471,"prevYearRevenue":19310350431,"prevYearOperatingIncome":1271434442,"prevYearNetIncome":1519638455,"source":"11014","updatedAt":"2026-08-26T22:27:20.035Z"},{"stockCode":"131030","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":22564837022,"operatingIncome":1659777191,"netIncome":4136332895,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:20.038Z"},{"stockCode":"131030","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":23192460834,"operatingIncome":2903708802,"netIncome":2512764574,"prevYearRevenue":18728931851,"prevYearOperatingIncome":920215729,"prevYearNetIncome":1174825179,"source":"11013","updatedAt":"2026-08-26T22:27:19.461Z"},{"stockCode":"131030","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":24640171921,"operatingIncome":2320029005,"netIncome":3904107816,"prevYearRevenue":21792737635,"prevYearOperatingIncome":3073973897,"prevYearNetIncome":2849520818,"source":"11012","updatedAt":"2026-08-26T22:27:19.749Z"}]}