{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/131370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"131370","name":"알서포트","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1450,"marketCap":77237270350,"sharesOutstanding":53267083,"asOf":"2026-09-26T15:09:35.464Z"},"valuation":{"fiscalYear":2025,"per":43.41,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.8,"psr":1.58,"evEbitda":11.64,"ev":63618463689,"fcff":6622116705,"fcffYield":0.1041,"roe":0.0185,"revenueGrowth":{"y1":0.0277,"y3":0.0017,"y5":0.0105},"operatingIncomeGrowth":{"y1":-0.3493,"y3":-0.3088,"y5":-0.3355},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.613Z"},"price":{"high52w":2930,"low52w":1285,"fromHigh":-0.5051,"returns":[{"label":"1개월","value":-0.0275},{"label":"3개월","value":0.1284},{"label":"6개월","value":-0.4539},{"label":"1년","value":-0.4948},{"label":"3년","value":-0.6159},{"label":"5년","value":-0.8205}]},"dividends":[{"fiscalYear":2025,"dps":10,"yieldPct":0.4,"payoutPct":28.8},{"fiscalYear":2024,"dps":10,"yieldPct":0.36,"payoutPct":17},{"fiscalYear":2023,"dps":10,"yieldPct":0.28,"payoutPct":7.1},{"fiscalYear":2022,"dps":20,"yieldPct":0.45,"payoutPct":24.7},{"fiscalYear":2021,"dps":40,"yieldPct":0.5,"payoutPct":8.5},{"fiscalYear":2020,"dps":30,"yieldPct":0.22,"payoutPct":null},{"fiscalYear":2019,"dps":20,"yieldPct":0.77,"payoutPct":11.72},{"fiscalYear":2018,"dps":10,"yieldPct":0.48,"payoutPct":10.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":24704711957,"operatingIncome":5478842791,"netIncome":4974619303,"controllingNetIncome":5013656846,"ebitda":5981253405,"fcff":-698757746,"cfo":-485376802,"capex":225290351,"totalAssets":58874569879,"totalLiabilities":5206387864,"totalEquity":53668182015,"cash":9957480567,"totalDebt":824940000},{"fiscalYear":2019,"statement":"연결","revenue":28486918376,"operatingIncome":5801169422,"netIncome":8870797405,"controllingNetIncome":8613905273,"ebitda":7324498709,"fcff":-7423307073,"cfo":5603382505,"capex":13072051708,"totalAssets":78555022260,"totalLiabilities":16560448650,"totalEquity":61994573610,"cash":8458427128,"totalDebt":9945732600},{"fiscalYear":2020,"statement":"연결","revenue":46356652396,"operatingIncome":18466992910,"netIncome":-1239392207,"controllingNetIncome":-1267395956,"ebitda":20192430666,"fcff":18012773886,"cfo":18368774819,"capex":487600673,"totalAssets":75495212030,"totalLiabilities":15257971872,"totalEquity":60237240158,"cash":16468193882,"totalDebt":3973799189},{"fiscalYear":2021,"statement":"연결","revenue":52469273022,"operatingIncome":17455957407,"netIncome":24519445929,"controllingNetIncome":24502838993,"ebitda":19435550251,"fcff":10269525002,"cfo":17016229585,"capex":6757515693,"totalAssets":93900528494,"totalLiabilities":10522139636,"totalEquity":83378388858,"cash":17592953816,"totalDebt":1497062622},{"fiscalYear":2022,"statement":"연결","revenue":48599235514,"operatingIncome":7246745357,"netIncome":4215520969,"controllingNetIncome":4199262847,"ebitda":8591079814,"fcff":-269784576,"cfo":9590092953,"capex":9859877529,"totalAssets":96160855312,"totalLiabilities":10241484173,"totalEquity":85919371139,"cash":12388113087,"totalDebt":1423541265},{"fiscalYear":2023,"statement":"연결","revenue":50411451721,"operatingIncome":7927568472,"netIncome":7287209640,"controllingNetIncome":7263641957,"ebitda":9216860661,"fcff":-18087649051,"cfo":6737428816,"capex":24825077867,"totalAssets":102474954665,"totalLiabilities":9818491973,"totalEquity":92656462692,"cash":18572272026,"totalDebt":769746236},{"fiscalYear":2024,"statement":"연결","revenue":47528312054,"operatingIncome":3678242611,"netIncome":3061063628,"controllingNetIncome":3038213550,"ebitda":4552362801,"fcff":-14539138646,"cfo":6607383410,"capex":21172258174,"totalAssets":120486014072,"totalLiabilities":24577817031,"totalEquity":95908197041,"cash":19037571916,"totalDebt":14650655650},{"fiscalYear":2025,"statement":"연결","revenue":48845260894,"operatingIncome":2393373710,"netIncome":1800272319,"controllingNetIncome":1779171016,"ebitda":5465600649,"fcff":6622116705,"cfo":6843677694,"capex":310068213,"totalAssets":109811029962,"totalLiabilities":13231822289,"totalEquity":96579207673,"cash":14459221093,"totalDebt":840414432}],"quarterly":[{"stockCode":"131370","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10787426515,"operatingIncome":-961152532,"netIncome":-919978773,"prevYearRevenue":10285707225,"prevYearOperatingIncome":-6203237,"prevYearNetIncome":-93736455,"source":"11014","updatedAt":"2026-08-26T22:28:23.643Z"},{"stockCode":"131370","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11280345833,"operatingIncome":-1230948125,"netIncome":-1060898935,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:23.646Z"},{"stockCode":"131370","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10698759595,"operatingIncome":-750820136,"netIncome":-838990170,"prevYearRevenue":10942892489,"prevYearOperatingIncome":400631239,"prevYearNetIncome":86174618,"source":"11013","updatedAt":"2026-08-26T22:28:23.133Z"},{"stockCode":"131370","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14166058440,"operatingIncome":2580213265,"netIncome":2117310631,"prevYearRevenue":15834596057,"prevYearOperatingIncome":4184843128,"prevYearNetIncome":3694975409,"source":"11012","updatedAt":"2026-08-26T22:28:23.402Z"}]}