{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/131400","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"131400","name":"이브이첨단소재","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":766,"marketCap":45647381612,"sharesOutstanding":59591882,"asOf":"2026-09-26T15:09:35.464Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.44,"psr":0.77,"evEbitda":null,"ev":39561684178,"fcff":-6687974002,"fcffYield":-0.1691,"roe":-0.1709,"revenueGrowth":{"y1":-0.2803,"y3":0.0051,"y5":0.0518},"operatingIncomeGrowth":{"y1":-2.2376,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.505Z"},"price":{"high52w":2135,"low52w":597,"fromHigh":-0.6412,"returns":[{"label":"1개월","value":0.0566},{"label":"3개월","value":-0.3847},{"label":"6개월","value":-0.4807},{"label":"1년","value":-0.617},{"label":"3년","value":-0.7957},{"label":"5년","value":-0.8133}]},"dividends":[{"fiscalYear":2018,"dps":30,"yieldPct":6,"payoutPct":20.3},{"fiscalYear":2017,"dps":25,"yieldPct":5,"payoutPct":34.51}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":65691719105,"operatingIncome":2772514296,"netIncome":2383820890,"controllingNetIncome":2383820890,"ebitda":6296891172,"fcff":5575296251,"cfo":8662601185,"capex":3626179238,"totalAssets":66658666004,"totalLiabilities":31701962126,"totalEquity":34956703878,"cash":13349704606,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":52429478419,"operatingIncome":986021184,"netIncome":-1380065455,"controllingNetIncome":-1380065455,"ebitda":4722186310,"fcff":-2151430705,"cfo":3581708639,"capex":6171506060,"totalAssets":78274536160,"totalLiabilities":32115399443,"totalEquity":46159136717,"cash":10546912078,"totalDebt":350494213},{"fiscalYear":2020,"statement":"연결","revenue":45802738588,"operatingIncome":-4384723207,"netIncome":-6665135260,"controllingNetIncome":-6665135260,"ebitda":-1216609236,"fcff":-16321049009,"cfo":-4443257311,"capex":12413793302,"totalAssets":103075505700,"totalLiabilities":52536734548,"totalEquity":50538771152,"cash":29989306732,"totalDebt":12974728859},{"fiscalYear":2021,"statement":"연결","revenue":63507396502,"operatingIncome":2298169444,"netIncome":-9292183944,"controllingNetIncome":-9292183944,"ebitda":3311421776,"fcff":660009958,"cfo":2077532784,"capex":2706627510,"totalAssets":122978114036,"totalLiabilities":72252602222,"totalEquity":50725511814,"cash":15433600690,"totalDebt":40006257312},{"fiscalYear":2022,"statement":"연결","revenue":58070355128,"operatingIncome":-2861439150,"netIncome":-10696976801,"controllingNetIncome":-10696976801,"ebitda":-2555009750,"fcff":469260584,"cfo":1359311668,"capex":1874207752,"totalAssets":120552062028,"totalLiabilities":49614277031,"totalEquity":70937784997,"cash":8883038105,"totalDebt":21111240323},{"fiscalYear":2023,"statement":"연결","revenue":62797170564,"operatingIncome":-5770212015,"netIncome":1560226018,"controllingNetIncome":1560226018,"ebitda":-1923847659,"fcff":-4756446832,"cfo":-1011219167,"capex":4076561233,"totalAssets":134413063622,"totalLiabilities":13984078691,"totalEquity":120428984931,"cash":10716964118,"totalDebt":557388955},{"fiscalYear":2024,"statement":"연결","revenue":81920209500,"operatingIncome":2566102422,"netIncome":-8294278981,"controllingNetIncome":-8294278981,"ebitda":6785931247,"fcff":5664947511,"cfo":9894710458,"capex":4241483077,"totalAssets":144037746838,"totalLiabilities":28397342198,"totalEquity":115640404640,"cash":23235971206,"totalDebt":5467484157},{"fiscalYear":2025,"statement":"연결","revenue":58957039857,"operatingIncome":-3175789091,"netIncome":-21574684330,"controllingNetIncome":-18654899317,"ebitda":-903907582,"fcff":-6687974002,"cfo":-3485263633,"capex":3279146845,"totalAssets":136382252288,"totalLiabilities":33728954687,"totalEquity":102653297601,"cash":13448266208,"totalDebt":7362568774}],"quarterly":[{"stockCode":"131400","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13848007374,"operatingIncome":-1956979757,"netIncome":-2507435731,"prevYearRevenue":22852421849,"prevYearOperatingIncome":1499861645,"prevYearNetIncome":5956866807,"source":"11014","updatedAt":"2026-08-26T22:31:37.400Z"},{"stockCode":"131400","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11270390511,"operatingIncome":-1790317415,"netIncome":-9001074155,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:37.403Z"},{"stockCode":"131400","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15876688197,"operatingIncome":354791072,"netIncome":200838864,"prevYearRevenue":19333496806,"prevYearOperatingIncome":865364957,"prevYearNetIncome":-4714327683,"source":"11013","updatedAt":"2026-08-26T22:31:36.872Z"},{"stockCode":"131400","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":20339675727,"operatingIncome":1510074423,"netIncome":1454872974,"prevYearRevenue":14505145166,"prevYearOperatingIncome":-293856876,"prevYearNetIncome":-5351846761,"source":"11012","updatedAt":"2026-08-26T22:31:37.113Z"}]}