{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/131760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"131760","name":"파인텍","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":1213,"marketCap":10536501308,"sharesOutstanding":8686316,"asOf":"2026-09-26T15:09:35.464Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.37,"psr":0.23,"evEbitda":5.48,"ev":16023382710,"fcff":-17875021375,"fcffYield":-1.1156,"roe":-0.2265,"revenueGrowth":{"y1":-0.3474,"y3":-0.1712,"y5":-0.1062},"operatingIncomeGrowth":{"y1":-2.5678,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.456Z"},"price":{"high52w":9432.046,"low52w":1202,"fromHigh":-0.8714,"returns":[{"label":"1개월","value":-0.3332},{"label":"3개월","value":-0.3471},{"label":"6개월","value":-0.6055},{"label":"1년","value":-0.7104},{"label":"3년","value":-0.7511},{"label":"5년","value":-0.8395}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":65851188812,"operatingIncome":354963788,"netIncome":-15415264645,"controllingNetIncome":-15415086629,"ebitda":7998131760,"fcff":9990693217,"cfo":12683292405,"capex":4398789446,"totalAssets":103303838432,"totalLiabilities":75566463347,"totalEquity":27737375085,"cash":5129356101,"totalDebt":34321156993},{"fiscalYear":2019,"statement":"연결","revenue":77881195368,"operatingIncome":3554682403,"netIncome":90322611,"controllingNetIncome":8950946,"ebitda":4737911724,"fcff":-6454440698,"cfo":-5740892061,"capex":2008660295,"totalAssets":120241702437,"totalLiabilities":57626372994,"totalEquity":62615329443,"cash":5740626774,"totalDebt":31065647279},{"fiscalYear":2020,"statement":"연결","revenue":81254462928,"operatingIncome":-5784087785,"netIncome":-27701616093,"controllingNetIncome":-27671517184,"ebitda":7167294625,"fcff":-5988847540,"cfo":-5648528359,"capex":1360949041,"totalAssets":100234098210,"totalLiabilities":67081180231,"totalEquity":33152917979,"cash":8092424649,"totalDebt":34629220797},{"fiscalYear":2021,"statement":"연결","revenue":66570972757,"operatingIncome":1851340503,"netIncome":-7205888016,"controllingNetIncome":-7148628673,"ebitda":4107026696,"fcff":10599275541,"cfo":14553682806,"capex":4645647866,"totalAssets":78192591659,"totalLiabilities":50580365996,"totalEquity":27612225663,"cash":11458766857,"totalDebt":27524530803},{"fiscalYear":2022,"statement":"연결","revenue":81411384326,"operatingIncome":6667476994,"netIncome":5913666350,"controllingNetIncome":5971781861,"ebitda":10821473192,"fcff":4434726962,"cfo":6780883740,"capex":3755559098,"totalAssets":77684364062,"totalLiabilities":43110968362,"totalEquity":34573395700,"cash":5937574451,"totalDebt":24405599840},{"fiscalYear":2023,"statement":"연결","revenue":44755330657,"operatingIncome":-4227096017,"netIncome":-7721167667,"controllingNetIncome":-7590721809,"ebitda":1096242029,"fcff":13066316130,"cfo":12406947543,"capex":632004886,"totalAssets":70345304531,"totalLiabilities":39693940918,"totalEquity":30651363613,"cash":14446016587,"totalDebt":11433148814},{"fiscalYear":2024,"statement":"연결","revenue":71020352798,"operatingIncome":1869589872,"netIncome":2660987236,"controllingNetIncome":2776870108,"ebitda":2946389460,"fcff":-5443894674,"cfo":271829685,"capex":6955386152,"totalAssets":79997049618,"totalLiabilities":43741565382,"totalEquity":36255484236,"cash":10400802615,"totalDebt":11276184697},{"fiscalYear":2025,"statement":"연결","revenue":46345235298,"operatingIncome":-2931111879,"netIncome":-7993346948,"controllingNetIncome":-7327377648,"ebitda":2924124265,"fcff":-17875021375,"cfo":-3497434983,"capex":15743152953,"totalAssets":80563395827,"totalLiabilities":53292657444,"totalEquity":27270738383,"cash":3520720196,"totalDebt":9007601598}],"quarterly":[{"stockCode":"131760","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":14624215163,"operatingIncome":-1564715707,"netIncome":-1747611391,"prevYearRevenue":26079561698,"prevYearOperatingIncome":1228079031,"prevYearNetIncome":1139530580,"source":"11014","updatedAt":"2026-08-26T22:35:20.188Z"},{"stockCode":"131760","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13197714800,"operatingIncome":-273473924,"netIncome":-3476994673,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:20.196Z"},{"stockCode":"131760","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9901538916,"operatingIncome":-2655887437,"netIncome":-1355381767,"prevYearRevenue":11076939621,"prevYearOperatingIncome":-606978913,"prevYearNetIncome":-1095159052,"source":"11013","updatedAt":"2026-08-26T22:35:19.664Z"},{"stockCode":"131760","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6886329908,"operatingIncome":-2345417507,"netIncome":-1778657760,"prevYearRevenue":7446365714,"prevYearOperatingIncome":-485943335,"prevYearNetIncome":-1673581832,"source":"11012","updatedAt":"2026-08-26T22:35:19.903Z"}]}