{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/134060","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"134060","name":"이퓨쳐","market":"KOSDAQ","sector":"서적, 잡지 및 기타 인쇄물 출판업","lastPrice":5300,"marketCap":25277025000,"sharesOutstanding":4769250,"asOf":"2026-09-26T15:09:35.465Z"},"valuation":{"fiscalYear":2025,"per":20.52,"perTtm":14.02,"ttmPeriod":"25Q3~26Q2","pbr":1.08,"psr":2.27,"evEbitda":8.22,"ev":12566577159,"fcff":2508986054,"fcffYield":0.1997,"roe":0.0531,"revenueGrowth":{"y1":0.0103,"y3":0.0011,"y5":0.0074},"operatingIncomeGrowth":{"y1":0.1986,"y3":-0.2149,"y5":-0.0152},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.614Z"},"price":{"high52w":5610,"low52w":3660,"fromHigh":-0.0553,"returns":[{"label":"1개월","value":-0.0239},{"label":"3개월","value":0.1435},{"label":"6개월","value":0.3283},{"label":"1년","value":0.2269},{"label":"3년","value":-0.0381},{"label":"5년","value":-0.356}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":5.9,"payoutPct":76.7},{"fiscalYear":2024,"dps":250,"yieldPct":6.1,"payoutPct":39.6}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":9828717883,"operatingIncome":291703418,"netIncome":333233874,"controllingNetIncome":null,"ebitda":1461805642,"fcff":1439508783,"cfo":1881518045,"capex":442010962,"totalAssets":20536452162,"totalLiabilities":3664389682,"totalEquity":16872062480,"cash":4913496727,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":10686877389,"operatingIncome":954977950,"netIncome":1713287847,"controllingNetIncome":null,"ebitda":1927685674,"fcff":2344091574,"cfo":3078643470,"capex":755352832,"totalAssets":23119508687,"totalLiabilities":4728869575,"totalEquity":18390639112,"cash":6311774983,"totalDebt":369687618},{"fiscalYear":2020,"statement":"별도","revenue":10738282817,"operatingIncome":953314354,"netIncome":536862414,"controllingNetIncome":null,"ebitda":2208517991,"fcff":219266714,"cfo":1003993482,"capex":795760579,"totalAssets":21659304449,"totalLiabilities":3478011330,"totalEquity":18181293119,"cash":7838292079,"totalDebt":558527906},{"fiscalYear":2021,"statement":"별도","revenue":10845632526,"operatingIncome":1366551312,"netIncome":1700442772,"controllingNetIncome":null,"ebitda":2370413276,"fcff":4162529600,"cfo":4483238333,"capex":336500898,"totalAssets":22744375754,"totalLiabilities":3269293218,"totalEquity":19475082536,"cash":10853372490,"totalDebt":343684743},{"fiscalYear":2022,"statement":"별도","revenue":11104511185,"operatingIncome":1824142922,"netIncome":2859073644,"controllingNetIncome":null,"ebitda":2422043406,"fcff":1090592700,"cfo":2350740975,"capex":1268431744,"totalAssets":24408347614,"totalLiabilities":2751416781,"totalEquity":21656930833,"cash":8504470188,"totalDebt":195711719},{"fiscalYear":2023,"statement":"별도","revenue":10499382224,"operatingIncome":1001035378,"netIncome":1383158021,"controllingNetIncome":null,"ebitda":3457716939,"fcff":584354368,"cfo":2004421655,"capex":1459512979,"totalAssets":26167451777,"totalLiabilities":4562714605,"totalEquity":21604737172,"cash":4767984718,"totalDebt":976163535},{"fiscalYear":2024,"statement":"별도","revenue":11029385249,"operatingIncome":736571961,"netIncome":2388859110,"controllingNetIncome":null,"ebitda":1067775586,"fcff":1918794661,"cfo":2115007989,"capex":211286592,"totalAssets":27442646834,"totalLiabilities":4366696579,"totalEquity":23075950255,"cash":11936572460,"totalDebt":756963783},{"fiscalYear":2025,"statement":"별도","revenue":11142499752,"operatingIncome":882887664,"netIncome":1231552955,"controllingNetIncome":null,"ebitda":1529649594,"fcff":2508986054,"cfo":2540983947,"capex":58216320,"totalAssets":27983690378,"totalLiabilities":4630124207,"totalEquity":23353566171,"cash":13231810547,"totalDebt":521362706}],"quarterly":[{"stockCode":"134060","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2243845564,"operatingIncome":-222344645,"netIncome":91087852,"prevYearRevenue":2503274047,"prevYearOperatingIncome":120391119,"prevYearNetIncome":-100261366,"source":"11014","updatedAt":"2026-08-26T22:33:50.317Z"},{"stockCode":"134060","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":3442999815,"operatingIncome":666499142,"netIncome":698845898,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:50.320Z"},{"stockCode":"134060","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":2535647301,"operatingIncome":125454752,"netIncome":611579387,"prevYearRevenue":2853828981,"prevYearOperatingIncome":311156656,"prevYearNetIncome":408885170,"source":"11013","updatedAt":"2026-08-26T22:33:49.740Z"},{"stockCode":"134060","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2618269209,"operatingIncome":-178935544,"netIncome":401298640,"prevYearRevenue":2601825392,"prevYearOperatingIncome":127576511,"prevYearNetIncome":32734035,"source":"11012","updatedAt":"2026-08-26T22:33:50.030Z"}]}