{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/136150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"136150","name":"원일티엔아이","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":8800,"marketCap":73753064000,"sharesOutstanding":8381030,"asOf":"2026-09-26T15:09:35.465Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":105.52,"ttmPeriod":"25Q3~26Q2","pbr":1.53,"psr":2.49,"evEbitda":null,"ev":77480815886,"fcff":-3841850566,"fcffYield":-0.0496,"roe":-0.0489,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.653Z"},"price":{"high52w":26000,"low52w":5560,"fromHigh":-0.6615,"returns":[{"label":"1개월","value":0.1},{"label":"3개월","value":-0.0548},{"label":"6개월","value":-0.5157},{"label":"1년","value":-0.5945},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"별도","revenue":29616648801,"operatingIncome":-1750050697,"netIncome":-2062052930,"controllingNetIncome":null,"ebitda":-804990654,"fcff":-3841850566,"cfo":-4054661149,"capex":137084974,"totalAssets":64801279723,"totalLiabilities":16566710846,"totalEquity":48234568877,"cash":4428001521,"totalDebt":8155753407}],"quarterly":[{"stockCode":"136150","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":4266230931,"operatingIncome":-1014217424,"netIncome":-697857949,"prevYearRevenue":10035741872,"prevYearOperatingIncome":744613667,"prevYearNetIncome":190796410,"source":"11014","updatedAt":"2026-08-26T22:29:48.063Z"},{"stockCode":"136150","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":11645432482,"operatingIncome":947682130,"netIncome":1760168649,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:48.067Z"},{"stockCode":"136150","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":3988445921,"operatingIncome":-2014090327,"netIncome":-1373807224,"prevYearRevenue":6816490055,"prevYearOperatingIncome":399428560,"prevYearNetIncome":22864775,"source":"11013","updatedAt":"2026-08-26T22:29:47.515Z"},{"stockCode":"136150","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":9951562442,"operatingIncome":542789210,"netIncome":1010464738,"prevYearRevenue":6888495333,"prevYearOperatingIncome":-2082943963,"prevYearNetIncome":-3147228405,"source":"11012","updatedAt":"2026-08-26T22:29:47.809Z"}]}